R

Raspberry Pi Holdings PLC
LSE:RPI

Watchlist Manager
Raspberry Pi Holdings PLC
LSE:RPI
Watchlist
Price: 309.8 GBX -1.96% Market Closed
Market Cap: 599.4m GBX

Relative Value

The Relative Value of one RPI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 309.8 GBX, Raspberry Pi Holdings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RPI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
29
Median 3Y
3.9
Median 5Y
3.9
Industry
2
Forward
0
vs History
60
vs Industry
9
Median 3Y
98.2
Median 5Y
98.2
Industry
18.2
Forward
0.4
vs History
30
vs Industry
4
Median 3Y
-439.1
Median 5Y
-439.1
Industry
11.3
vs History
vs Industry
Median 3Y
-187.6
Median 5Y
-187.6
Industry
14.2
vs History
90
vs Industry
11
Median 3Y
4.9
Median 5Y
4.9
Industry
1.7
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-10.4
Industry
3.2
Forward
-0.1
vs History
vs Industry
Median 3Y
-42.6
Median 5Y
-42.6
Industry
6.9
vs History
vs Industry
Median 3Y
-84.2
Median 5Y
-84.2
Industry
11.1
Forward
-0.5
vs History
vs Industry
Median 3Y
-142.3
Median 5Y
-142.3
Industry
13.4
Forward
-0.8
vs History
vs Industry
Median 3Y
-107.2
Median 5Y
-107.2
Industry
11.5
vs History
0
vs Industry
1
Median 3Y
102.5
Median 5Y
102.5
Industry
12.5
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-12.6
Industry
1.7

Multiples Across Competitors

RPI Competitors Multiples
Raspberry Pi Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Raspberry Pi Holdings PLC
LSE:RPI
599.2m GBP 3.2 84.4 -81.6 -145.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
182.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
MY
Malton Bhd
KLSE:MALTON
380.1B MYR 701 38 573.5 4 665.6 5 012.4
NL
Nepi Rockcastle NV
JSE:NRP
86B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.8B CHF 0 0 0 0
US
Coupang Inc
F:788
39.9B EUR 1.4 119.9 32.5 53.5
US
Reddit Inc
NYSE:RDDT
42.6B USD 22.4 121.9 144.6 153.4
US
CoreWeave Inc
NASDAQ:CRWV
38.4B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
36.3B USD 16.1 -2 141.7 -1 065.5 -483.3
P/S Multiple
Revenue Growth P/S to Growth
UK
R
Raspberry Pi Holdings PLC
LSE:RPI
Average P/S: 182.6
3.2
15%
0.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
701
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.4
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
22.4
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
16.1
22%
0.7
P/E Multiple
Earnings Growth PEG
UK
R
Raspberry Pi Holdings PLC
LSE:RPI
Average P/E: 8 584.1
84.4
44%
1.9
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
38 573.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
119.9
121%
1
US
R
Reddit Inc
NYSE:RDDT
121.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 141.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
R
Raspberry Pi Holdings PLC
LSE:RPI
Average EV/EBITDA: 2 065
Negative Multiple: -81.6
25%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
4 665.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
32.5
57%
0.6
US
R
Reddit Inc
NYSE:RDDT
144.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 065.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
R
Raspberry Pi Holdings PLC
LSE:RPI
Average EV/EBIT: 2 189.1
Negative Multiple: -145.3
30%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
5 012.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
53.5
78%
0.7
US
R
Reddit Inc
NYSE:RDDT
153.4
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -483.3 N/A N/A