Rolls-Royce Holdings PLC
LSE:RR

Watchlist Manager
Rolls-Royce Holdings PLC Logo
Rolls-Royce Holdings PLC
LSE:RR
Watchlist
Price: 1 108 GBX 1.56%
Market Cap: 93.2B GBX

Cash Flow Statement

Cash Flow Statement
Rolls-Royce Holdings PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
290
382
234
132
168
197
223
289
320
380
477
1 182
1 391
898
733
745
(1 892)
234
2 957
(33)
702
2 314
1 105
539
1 373
1 527
1 535
1 248
1 390
1 280
1 499
1 357
44
(296)
366
(278)
(1 161)
(331)
(852)
(2 704)
(2 081)
(274)
513
698
837
1 411
1 944
2 793
2 906
3 334
Depreciation & Amortization
238
252
255
262
310
308
286
251
285
244
254
237
221
224
233
269
315
317
315
332
367
384
410
463
487
615
776
792
742
765
780
794
830
829
787
805
902
1 073
1 315
2 291
2 455
1 427
1 009
947
1 004
1 051
948
875
887
883
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
36
17
36
36
40
21
31
24
50
62
59
66
55
42
79
85
21
6
5
14
35
36
34
41
35
33
30
11
25
0
28
52
47
46
66
102
136
137
Other Non-Cash Items
10
10
15
11
12
16
11
(11)
15
(8)
281
(38)
(696)
(23)
(647)
(459)
2 644
(50)
(1 967)
(916)
311
(1 025)
92
548
4
(27)
49
76
(4)
75
8
(69)
221
237
135
336
337
149
6
(53)
(147)
(197)
(21)
155
248
117
(353)
(769)
(411)
(170)
Cash Taxes Paid
25
34
24
8
41
55
43
61
84
57
60
65
25
30
71
80
117
135
119
138
168
194
208
182
219
238
238
259
276
246
160
143
157
166
180
186
248
271
175
109
231
299
185
171
174
145
172
226
381
558
Cash Interest Paid
99
0
79
0
107
0
84
44
106
48
49
65
98
94
96
140
54
47
67
87
65
48
50
51
52
55
58
61
63
72
60
59
86
68
67
78
97
158
192
161
162
200
269
303
303
290
281
290
283
272
Change in Working Capital
(147)
43
(149)
(189)
8
232
65
105
(97)
44
(20)
(310)
161
(156)
386
144
(52)
440
(446)
2 122
(2)
(659)
(301)
(553)
(609)
(819)
(320)
(163)
(827)
(1 193)
(1 193)
(512)
316
469
224
1 201
2 148
994
1 828
201
(3 236)
(2 325)
(1 760)
(783)
(239)
(191)
(54)
120
400
84
Cash from Operating Activities
391
N/A
687
+76%
355
-48%
216
-39%
498
+131%
753
+51%
585
-22%
669
+14%
523
-22%
718
+37%
992
+38%
1 071
+8%
1 077
+1%
943
-12%
705
-25%
699
-1%
1 015
+45%
941
-7%
859
-9%
1 505
+75%
1 378
-8%
1 014
-26%
1 306
+29%
997
-24%
1 255
+26%
1 296
+3%
2 040
+57%
1 953
-4%
1 301
-33%
927
-29%
1 094
+18%
1 570
+44%
1 411
-10%
1 239
-12%
1 512
+22%
2 064
+37%
2 226
+8%
1 885
-15%
2 297
+22%
(265)
N/A
(3 009)
-1 035%
(1 369)
+55%
(259)
+81%
1 017
N/A
1 850
+82%
2 388
+29%
2 485
+4%
3 019
+21%
3 782
+25%
4 131
+9%
Investing Cash Flow
Capital Expenditures
0
0
(236)
0
(364)
0
(219)
(73)
(285)
(372)
(351)
(429)
(517)
(490)
(598)
(646)
(675)
(724)
(597)
(677)
(675)
(680)
(775)
(777)
(685)
(760)
(1 172)
(1 276)
(1 125)
(975)
(895)
(1 042)
(1 216)
(1 279)
(1 377)
(1 445)
(1 585)
(1 547)
(1 387)
(1 185)
(950)
(735)
(559)
(563)
(596)
(677)
(713)
(711)
(886)
(957)
Other Items
18
(46)
(26)
(183)
180
(460)
(83)
(48)
(478)
61
62
63
48
29
26
73
30
15
(9)
(138)
(84)
70
(1 432)
(307)
1 109
158
432
291
(841)
(887)
(100)
(246)
(147)
6
223
866
610
429
469
5
(60)
(72)
131
338
1 422
1 233
(13)
(42)
55
7
Cash from Investing Activities
18
N/A
(46)
N/A
(262)
-470%
(183)
+30%
(184)
-1%
(460)
-150%
(302)
+34%
(121)
+60%
(763)
-531%
(311)
+59%
(289)
+7%
(366)
-27%
(469)
-28%
(461)
+2%
(572)
-24%
(573)
0%
(645)
-13%
(709)
-10%
(606)
+15%
(815)
-34%
(759)
+7%
(610)
+20%
(2 207)
-262%
(1 084)
+51%
424
N/A
(602)
N/A
(740)
-23%
(985)
-33%
(1 966)
-100%
(1 862)
+5%
(995)
+47%
(1 288)
-29%
(1 363)
-6%
(1 273)
+7%
(1 154)
+9%
(579)
+50%
(975)
-68%
(1 118)
-15%
(918)
+18%
(1 180)
-29%
(1 010)
+14%
(807)
+20%
(428)
+47%
(225)
+47%
826
N/A
556
-33%
(726)
N/A
(753)
-4%
(831)
-10%
(950)
-14%
Financing Cash Flow
Net Issuance of Common Stock
0
0
16
0
1
0
1
(2)
(25)
(7)
(175)
(84)
(128)
(169)
(145)
(141)
(227)
(225)
(249)
(314)
(323)
(355)
(373)
(394)
(412)
(333)
(328)
(350)
(476)
(883)
(824)
(444)
(321)
(220)
(217)
(215)
(216)
(230)
(211)
(203)
1 880
1 969
(3)
(2)
(1)
0
(1)
0
(1)
(382)
Net Issuance of Debt
0
0
95
0
(82)
0
(20)
417
299
(134)
(219)
(258)
(58)
(316)
(361)
(39)
12
684
679
(270)
(366)
(339)
(567)
221
122
938
880
(362)
(184)
67
1 095
723
(345)
255
143
825
994
(641)
(1 385)
1 931
1 606
(117)
666
(365)
(2 241)
(2 291)
(290)
(727)
(778)
(265)
Cash Paid for Dividends
(74)
(83)
(84)
(87)
(109)
(111)
(88)
(82)
(33)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(507)
Other
(360)
(584)
0
(53)
0
(91)
0
(9)
0
(48)
(49)
(105)
64
27
33
5
(6)
(12)
(46)
(76)
(54)
(16)
285
(65)
(41)
(1 040)
(416)
818
192
(52)
(50)
(53)
(73)
(60)
(53)
(60)
(76)
(98)
(196)
(293)
(462)
(754)
(751)
(712)
(624)
(557)
(258)
(37)
(268)
(207)
Cash from Financing Activities
(434)
N/A
(667)
-54%
27
N/A
(140)
N/A
(190)
-36%
(202)
-6%
(107)
+47%
324
N/A
241
-26%
(215)
N/A
(443)
-106%
(447)
-1%
(122)
+73%
(458)
-275%
(473)
-3%
(175)
+63%
(221)
-26%
447
N/A
384
-14%
(660)
N/A
(743)
-13%
(710)
+4%
(655)
+8%
(238)
+64%
(331)
-39%
(435)
-31%
136
N/A
106
-22%
(468)
N/A
(868)
-85%
221
N/A
226
+2%
(739)
N/A
(25)
+97%
(127)
-408%
550
N/A
702
+28%
(969)
N/A
(1 792)
-85%
1 435
N/A
3 024
+111%
1 098
-64%
(88)
N/A
(1 079)
-1 126%
(2 866)
-166%
(2 848)
+1%
(549)
+81%
(765)
-39%
(1 047)
-37%
(1 361)
-30%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
(1)
46
(8)
(60)
(49)
41
100
441
198
(141)
60
17
28
(4)
(44)
(54)
76
(34)
(212)
8
30
(6)
198
286
106
(69)
(11)
66
26
(104)
59
56
(175)
(82)
91
156
(23)
(84)
(43)
(62)
(91)
Net Change in Cash
(25)
N/A
(26)
-4%
120
N/A
(107)
N/A
124
N/A
91
-27%
176
+93%
872
+395%
1
-100%
191
+19 000%
306
+60%
250
-18%
426
+70%
(25)
N/A
(299)
-1 096%
51
N/A
590
+1 057%
877
+49%
496
-43%
90
-82%
(107)
N/A
(278)
-160%
(1 560)
-461%
(369)
+76%
1 294
N/A
335
-74%
1 402
+319%
862
-39%
(1 125)
N/A
(1 773)
-58%
314
N/A
706
+125%
(405)
N/A
47
N/A
162
+245%
2 024
+1 149%
2 019
0%
(176)
N/A
(517)
-194%
49
N/A
(939)
N/A
(1 253)
-33%
(857)
+32%
(196)
+77%
(34)
+83%
73
N/A
1 126
+1 442%
1 458
+29%
1 842
+26%
1 729
-6%
Free Cash Flow
Free Cash Flow
391
N/A
687
+76%
119
-83%
216
+82%
134
-38%
753
+462%
366
-51%
596
+63%
238
-60%
346
+45%
641
+85%
642
+0%
560
-13%
453
-19%
107
-76%
53
-50%
340
+542%
217
-36%
262
+21%
828
+216%
703
-15%
334
-52%
531
+59%
220
-59%
570
+159%
536
-6%
868
+62%
677
-22%
176
-74%
(48)
N/A
199
N/A
528
+165%
195
-63%
(40)
N/A
135
N/A
619
+359%
641
+4%
338
-47%
910
+169%
(1 450)
N/A
(3 959)
-173%
(2 104)
+47%
(818)
+61%
454
N/A
1 254
+176%
1 711
+36%
1 772
+4%
2 308
+30%
2 896
+25%
3 174
+10%