Rolls-Royce Holdings PLC
LSE:RR

Watchlist Manager
Rolls-Royce Holdings PLC Logo
Rolls-Royce Holdings PLC
LSE:RR
Watchlist
Price: 1 107 GBX 1.47%
Market Cap: 93.2B GBX
Section:
 

Relative Value

The Relative Value of one RR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 107 GBX, Rolls-Royce Holdings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.8
P/S
P/S
Price to Sales
4.8
vs History
4
vs Industry
44
Median 3Y
2.2
Median 5Y
1
Industry
4.3
Forward
4.7
More Details
16.2
P/E
P/E
Price to Earnings
16.2
vs History
33
vs Industry
43
Median 3Y
15.2
Median 5Y
12.3
Industry
34.2
Forward
38
More Details
22.7
P/OCF
P/OCF
Price to OCF
22.7
vs History
4
vs Industry
37
Median 3Y
13.6
Median 5Y
7.1
Industry
19.7
More Details
35.5
P/FCFE
P/FCFE
Price to FCFE
35.5
vs History
14
vs Industry
24
Median 3Y
28.6
Median 5Y
-3.6
Industry
32.2
More Details
38.9
P/B
P/B
Price to Book Value
38.9
vs History
4
vs Industry
Median 3Y
-3.7
Median 5Y
-2.1
Industry
4.1
More Details
4.6
EV/S
EV/S
Enterprise Value to Sales
4.6
vs History
4
vs Industry
44
Median 3Y
2.3
Median 5Y
1.3
Industry
4.5
Forward
4.5
More Details
17.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.9
vs History
4
vs Industry
36
Median 3Y
10.2
Median 5Y
7.3
Industry
14
More Details
22
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22
vs History
15
vs Industry
36
Median 3Y
13.4
Median 5Y
13.4
Industry
19.4
Forward
21.6
More Details
28.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.1
vs History
12
vs Industry
39
Median 3Y
19.9
Median 5Y
19.2
Industry
26.5
Forward
27.2
More Details
21.9
EV/OCF
EV/OCF
Enterprise Value to OCF
21.9
vs History
4
vs Industry
41
Median 3Y
13.2
Median 5Y
10.6
Industry
21
More Details
28.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.5
vs History
4
vs Industry
30
Median 3Y
18.5
Median 5Y
14.8
Industry
26.9
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
11
vs Industry
36
Median 3Y
1.7
Median 5Y
0.7
Industry
2.7
More Details

Multiples Across Competitors

RR Competitors Multiples
Rolls-Royce Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rolls-Royce Holdings PLC
LSE:RR
93.6B GBP 4.8 16.2 22 28.1
US
Raytheon Technologies Corp
NYSE:RTX
229.7B USD 2.7 34.8 20.2 30.4
US
RTX Corp
LSE:0R2N
228.9B USD 2.7 34.7 20.1 30.3
NL
Airbus SE
PAR:AIR
156.8B EUR 2.2 30.9 18.4 27.8
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
124.1B EUR 4.2 28.7 20.8 27.2
US
Lockheed Martin Corp
NYSE:LMT
103.1B USD 1.4 24.6 15.3 19.5
US
General Dynamics Corp
NYSE:GD
92.3B USD 1.8 21.9 15.9 18.6
DE
Rheinmetall AG
XETRA:RHM
70B EUR 6.4 83.7 36.1 47.9
US
Howmet Aerospace Inc
NYSE:HWM
79.1B USD 9.9 54.6 35.8 40.9
US
Northrop Grumman Corp
NYSE:NOC
79B USD 1.9 19.6 16.5 22.5
P/E Multiple
Earnings Growth PEG
UK
Rolls-Royce Holdings PLC
LSE:RR
Average P/E: 35
16.2
8%
2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
US
RTX Corp
LSE:0R2N
34.7
29%
1.2
NL
Airbus SE
PAR:AIR
30.9
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.7
N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
24.6
11%
2.2
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.7
61%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
54.6
22%
2.5
US
Northrop Grumman Corp
NYSE:NOC
19.6
3%
6.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Rolls-Royce Holdings PLC
LSE:RR
Average EV/EBITDA: 22.1
22
15%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
20.2
17%
1.2
US
RTX Corp
LSE:0R2N
20.1
17%
1.2
NL
Airbus SE
PAR:AIR
18.4
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.8
15%
1.4
US
Lockheed Martin Corp
NYSE:LMT
15.3
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.1
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
35.8
17%
2.1
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Rolls-Royce Holdings PLC
LSE:RR
Average EV/EBIT: 29.3
28.1
21%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
30.4
30%
1
US
RTX Corp
LSE:0R2N
30.3
30%
1
NL
Airbus SE
PAR:AIR
27.8
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
27.2
18%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.5
11%
1.8
US
General Dynamics Corp
NYSE:GD
18.6
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
47.9
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
40.9
18%
2.3
US
Northrop Grumman Corp
NYSE:NOC
22.5
6%
3.7

See Also

Summary
RR intrinsic value, competitors valuation, and company profile.
DCF Valuation
RR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RR stock valuation using valuation multiples.
Wall Street Estimates
RR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.