Rentokil Initial PLC
LSE:RTO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rentokil Initial PLC
LSE:RTO
|
UK |
|
Triton Valves Ltd
BSE:505978
|
IN |
|
L
|
Lightspeed Commerce Inc
NYSE:LSPD
|
CA |
|
Novozymes A/S
CSE:NZYM B
|
DK |
|
Paras Defence and Space Technologies Ltd
BSE:543367
|
IN |
|
A
|
Archer-Daniels-Midland Co
XETRA:ADM
|
US |
|
T
|
Tai Roun Products Co Ltd
TWSE:1220
|
TW |
|
G
|
Guangdong Hotata Technology Group Co Ltd
SSE:603848
|
CN |
|
Mueller Water Products Inc
NYSE:MWA
|
US |
|
Suntec Real Estate Investment Trust
SGX:T82U
|
SG |
|
B
|
Berner Kantonalbank AG
LSE:0QM2
|
CH |
|
S
|
Sincere Watch (Hong Kong) Ltd
HKEX:444
|
HK |
|
Makalot Industrial Co Ltd
TWSE:1477
|
TW |
Income Statement
Earnings Waterfall
Rentokil Initial PLC
Income Statement
Rentokil Initial PLC
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
39
|
0
|
27
|
0
|
68
|
0
|
163
|
0
|
173
|
0
|
187
|
|
| Revenue |
2 707
N/A
|
2 803
+4%
|
2 975
+6%
|
2 957
-1%
|
3 066
+4%
|
5 007
+63%
|
4 813
-4%
|
6 385
+33%
|
5 970
-6%
|
6 617
+11%
|
6 715
+1%
|
6 908
+3%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
0
|
(584)
|
0
|
(586)
|
0
|
(949)
|
0
|
(1 087)
|
0
|
(1 089)
|
0
|
(1 166)
|
|
| Gross Profit |
0
N/A
|
2 220
N/A
|
0
N/A
|
2 371
N/A
|
0
N/A
|
4 058
N/A
|
0
N/A
|
5 298
N/A
|
0
N/A
|
5 528
N/A
|
0
N/A
|
5 742
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(2 446)
|
(1 905)
|
(2 620)
|
(2 002)
|
(2 702)
|
(3 385)
|
(4 085)
|
(4 522)
|
(5 274)
|
(4 774)
|
(6 068)
|
(5 084)
|
|
| Selling, General & Administrative |
0
|
(1 305)
|
0
|
(1 405)
|
0
|
(2 451)
|
0
|
(3 174)
|
0
|
(3 259)
|
0
|
(3 385)
|
|
| Depreciation & Amortization |
(100)
|
(220)
|
(95)
|
(218)
|
(94)
|
(348)
|
(187)
|
(373)
|
(201)
|
(377)
|
0
|
(371)
|
|
| Other Operating Expenses |
(2 346)
|
(380)
|
(2 525)
|
(379)
|
(2 608)
|
(586)
|
(3 897)
|
(975)
|
(5 073)
|
(1 138)
|
(6 068)
|
(1 328)
|
|
| Operating Income |
261
N/A
|
315
+21%
|
355
+13%
|
369
+4%
|
364
-1%
|
673
+85%
|
728
+8%
|
776
+7%
|
696
-10%
|
754
+8%
|
647
-14%
|
658
+2%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(58)
|
(54)
|
(37)
|
(8)
|
(17)
|
(28)
|
(77)
|
(103)
|
(154)
|
(121)
|
(184)
|
(134)
|
|
| Non-Reccuring Items |
84
|
(21)
|
(1)
|
(22)
|
(9)
|
(245)
|
(277)
|
(49)
|
5
|
(110)
|
(79)
|
(74)
|
|
| Total Other Income |
0
|
(10)
|
0
|
(14)
|
0
|
0
|
0
|
(58)
|
0
|
(61)
|
0
|
(60)
|
|
| Pre-Tax Income |
287
N/A
|
230
-20%
|
317
+38%
|
325
+3%
|
338
+4%
|
399
+18%
|
374
-6%
|
566
+51%
|
547
-3%
|
462
-16%
|
384
-17%
|
390
+2%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(44)
|
(44)
|
(58)
|
(62)
|
(70)
|
(86)
|
(81)
|
(129)
|
(122)
|
(116)
|
(103)
|
(100)
|
|
| Income from Continuing Operations |
243
|
186
|
258
|
263
|
268
|
313
|
293
|
437
|
425
|
346
|
281
|
290
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
243
N/A
|
186
-23%
|
119
-36%
|
263
+121%
|
268
+2%
|
313
+17%
|
293
-6%
|
474
+62%
|
444
-6%
|
392
-12%
|
332
-15%
|
470
+42%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.1
-29%
|
0.06
-40%
|
0.14
+133%
|
0.14
N/A
|
0.16
+14%
|
0.12
-25%
|
0.17
+42%
|
0.17
N/A
|
0.14
-18%
|
0.13
-7%
|
0.18
+38%
|
|