Rentokil Initial PLC
LSE:RTO

Watchlist Manager
Rentokil Initial PLC Logo
Rentokil Initial PLC
LSE:RTO
Watchlist
Price: 352 GBX 0.51%
Market Cap: 8.9B GBX

Relative Value

The Relative Value of one RTO stock under the Base Case scenario is 588.91 GBX. Compared to the current market price of 352 GBX, Rentokil Initial PLC is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTO Relative Value
Base Case
588.91 GBX
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
34
Median 3Y
2.3
Median 5Y
3.1
Industry
1.1
Forward
1.5
vs History
82
vs Industry
15
Median 3Y
33
Median 5Y
36.8
Industry
15.6
Forward
79.1
vs History
95
vs Industry
25
Median 3Y
16.4
Median 5Y
16.8
Industry
9
vs History
vs Industry
9
Median 3Y
46.3
Median 5Y
46.3
Industry
15.8
vs History
96
vs Industry
31
Median 3Y
2.9
Median 5Y
6.1
Industry
1.5
vs History
90
vs Industry
32
Median 3Y
2.7
Median 5Y
3.5
Industry
1.4
Forward
1.8
vs History
44
vs Industry
48
Median 3Y
2.4
Median 5Y
0
Industry
4.1
vs History
96
vs Industry
27
Median 3Y
11.9
Median 5Y
15.4
Industry
7.9
Forward
8.7
vs History
92
vs Industry
20
Median 3Y
20.1
Median 5Y
28.1
Industry
11.5
Forward
11.5
vs History
93
vs Industry
22
Median 3Y
19
Median 5Y
18.9
Industry
9.6
vs History
90
vs Industry
16
Median 3Y
27.3
Median 5Y
26.4
Industry
12.7
vs History
96
vs Industry
35
Median 3Y
1.6
Median 5Y
2.9
Industry
1.1

Multiples Across Competitors

RTO Competitors Multiples
Rentokil Initial PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rentokil Initial PLC
LSE:RTO
8.9B GBP 1.6 28.8 9 14.9
US
Waste Management Inc
NYSE:WM
93.6B USD 4.2 34.1 18 27.9
US
Republic Services Inc
NYSE:RSG
77.8B USD 4.8 37.3 17.6 27.5
CA
Waste Connections Inc
TSX:WCN
70.3B CAD 5.6 80.3 20.1 33.8
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.6 35.5 41.6
US
Veralto Corp
NYSE:VLTO
24.1B USD 4.6 27.5 19.4 20.7
CA
GFL Environmental Inc
TSX:GFL
25.7B CAD 3.4 9.2 16.6 74.6
US
Clean Harbors Inc
NYSE:CLH
12.2B USD 2.1 30.3 13.2 21.2
US
Tetra Tech Inc
NASDAQ:TTEK
9.3B USD 2.1 36.1 16.5 18.7
US
Stericycle Inc
NASDAQ:SRCL
9B USD 3.4 251.3 24 47.3
US
Casella Waste Systems Inc
NASDAQ:CWST
7.5B USD 4.6 585.4 23.7 82.7