
Rentokil Initial PLC
LSE:RTO

Intrinsic Value
The intrinsic value of one
RTO
stock under the Base Case scenario is
497.21
GBX.
Compared to the current market price of 351.2 GBX,
Rentokil Initial PLC
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rentokil Initial PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Rentokil Initial PLC
Balance Sheet Decomposition
Rentokil Initial PLC
Current Assets | 2.1B |
Cash & Short-Term Investments | 927m |
Receivables | 931m |
Other Current Assets | 229m |
Non-Current Assets | 8.5B |
Long-Term Investments | 58m |
PP&E | 963m |
Intangibles | 7.1B |
Other Non-Current Assets | 338m |
Free Cash Flow Analysis
Rentokil Initial PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Rentokil Initial PLC
Revenue
|
5.4B
GBP
|
Cost of Revenue
|
-877m
GBP
|
Gross Profit
|
4.6B
GBP
|
Operating Expenses
|
-3.8B
GBP
|
Operating Income
|
721m
GBP
|
Other Expenses
|
-414m
GBP
|
Net Income
|
307m
GBP
|
RTO Profitability Score
Profitability Due Diligence
Rentokil Initial PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Rentokil Initial PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
RTO Solvency Score
Solvency Due Diligence
Rentokil Initial PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Rentokil Initial PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RTO Price Targets Summary
Rentokil Initial PLC
According to Wall Street analysts, the average 1-year price target for
RTO
is 417.68 GBX
with a low forecast of 310.4 GBX and a high forecast of 577.5 GBX.
Dividends
Current shareholder yield for RTO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RTO
stock under the Base Case scenario is
497.21
GBX.
Compared to the current market price of 351.2 GBX,
Rentokil Initial PLC
is
Undervalued by 29%.