Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SAG Science Group PLC

Science Group PLC
LSE:SAG

Watchlist Manager
Science Group PLC Logo
Science Group PLC
LSE:SAG
Watchlist
Price: 574 GBX 0.7%
Market Cap: £230.3m
Write Note Create Alert

DCF Value

The DCF Value for Science Group PLC (SAG) under the Base Case is GBX. Compared with the current market price of 574 GBX, the stock appears .

Key assumptions
SAG DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 2.9%
Net Margin 18.8%16.2%
Forecast Period 10 years
Model Settings
Template via Net Income
Discount Rate 8.7%
Exit Multiple 3.8x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SAG Research

Summary
SAG intrinsic value, competitors valuation, and company profile.
DCF Valuation
SAG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SAG stock valuation using valuation multiples.
Wall St Estimates
SAG price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SAG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate