Schroders PLC
LSE:SDR

Watchlist Manager
Schroders PLC Logo
Schroders PLC
LSE:SDR
Watchlist
Price: 390.2 GBX 0.26%
Market Cap: 6.3B GBX

Relative Value

The Relative Value of one SDR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 390.2 GBX, Schroders PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
57
Median 3Y
2
Median 5Y
2
Industry
3.3
Forward
2.5
vs History
0
vs Industry
31
Median 3Y
14.9
Median 5Y
13.6
Industry
15.5
Forward
12.5
vs History
58
vs Industry
35
Median 3Y
5.4
Median 5Y
5.7
Industry
10.2
vs History
46
vs Industry
37
Median 3Y
5.6
Median 5Y
5.7
Industry
12.3
vs History
30
vs Industry
36
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
vs History
36
vs Industry
58
Median 3Y
2.5
Median 5Y
2.5
Industry
5
Forward
3.1
vs History
30
vs Industry
59
Median 3Y
3.1
Median 5Y
3.1
Industry
7.4
vs History
0
vs Industry
43
Median 3Y
10.1
Median 5Y
9.6
Industry
14.3
Forward
8.7
vs History
0
vs Industry
33
Median 3Y
13.7
Median 5Y
12.8
Industry
14.8
Forward
11.5
vs History
60
vs Industry
36
Median 3Y
6.7
Median 5Y
6.9
Industry
12.3
vs History
63
vs Industry
33
Median 3Y
7.2
Median 5Y
7.7
Industry
13.3
vs History
20
vs Industry
66
Median 3Y
0.5
Median 5Y
0.4
Industry
1

Multiples Across Competitors

SDR Competitors Multiples
Schroders PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Schroders PLC
LSE:SDR
6.3B GBP 2.1 18 11.5 15.9
US
Blackstone Inc
NYSE:BX
184.6B USD 14 68.2 29.4 29.6
US
BlackRock Inc
NYSE:BLK
164.7B USD 7.2 27 19.5 22
US
KKR & Co Inc
NYSE:KKR
116B USD 6.4 51.4 366.5 366.5
CA
Brookfield Corp
NYSE:BN
104.3B USD 1.4 125.5 11.7 17.7
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
120.8B CAD 24.6 44.3 45.9 46.3
CA
Brookfield Asset Management Inc
NYSE:BAM
87.1B USD 24.6 44.2 45.9 46.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.5B EUR 23.8 42.9 44.6 44.9
ZA
Ninety One Ltd
JSE:NY1
84.2B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
79.8B USD 4 15.9 76 0
LU
Reinet Investments SCA
JSE:RNI
77.6B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Schroders PLC
LSE:SDR
Average EV/EBITDA: 72.3
11.5
13%
0.9
US
Blackstone Inc
NYSE:BX
29.4
18%
1.6
US
BlackRock Inc
NYSE:BLK
19.5
19%
1
US
KKR & Co Inc
NYSE:KKR
366.5
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.9
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.9
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.6
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
76
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Schroders PLC
LSE:SDR
Average EV/EBIT: 73.6
15.9
16%
1
US
Blackstone Inc
NYSE:BX
29.6
22%
1.3
US
BlackRock Inc
NYSE:BLK
22
18%
1.2
US
KKR & Co Inc
NYSE:KKR
366.5
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.3
240%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.3
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.9
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A