Schroders PLC
LSE:SDR

Watchlist Manager
Schroders PLC Logo
Schroders PLC
LSE:SDR
Watchlist
Price: 370.2 GBX 1.98%
Market Cap: 5.9B GBX

Relative Value

The Relative Value of one SDR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 370.2 GBX, Schroders PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
57
Median 3Y
2
Median 5Y
2
Industry
3.2
Forward
2.4
vs History
34
vs Industry
31
Median 3Y
14.3
Median 5Y
12
Industry
15.2
Forward
12
vs History
53
vs Industry
35
Median 3Y
5.7
Median 5Y
5.7
Industry
10.2
vs History
68
vs Industry
37
Median 3Y
5.4
Median 5Y
5.5
Industry
12.7
vs History
60
vs Industry
36
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
vs History
50
vs Industry
58
Median 3Y
2.4
Median 5Y
2.4
Industry
4.8
Forward
2.9
vs History
46
vs Industry
59
Median 3Y
3.1
Median 5Y
3
Industry
7
vs History
22
vs Industry
43
Median 3Y
9.7
Median 5Y
9.3
Industry
14
Forward
8.6
vs History
23
vs Industry
33
Median 3Y
13.2
Median 5Y
12.6
Industry
14.3
Forward
12.2
vs History
52
vs Industry
36
Median 3Y
7
Median 5Y
6.9
Industry
12.4
vs History
55
vs Industry
33
Median 3Y
7.7
Median 5Y
7.7
Industry
13.4
vs History
28
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

SDR Competitors Multiples
Schroders PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Schroders PLC
LSE:SDR
5.9B GBP 2 14.3 10.1 13.7
US
Blackstone Inc
NYSE:BX
187.9B USD 14.5 73.2 30.5 30.7
US
BlackRock Inc
NYSE:BLK
167.2B USD 7.9 26.3 20 21.4
US
KKR & Co Inc
NYSE:KKR
123.3B USD 7.3 54.4 -882.2 -882.2
CA
Brookfield Corp
NYSE:BN
104.9B USD 1.3 231.4 11.2 16.6
CA
Brookfield Asset Management Inc
NYSE:BAM
91B USD 63.1 94.7 124.4 124.9
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
123.8B CAD 63.1 94.6 124.3 124.8
LU
Reinet Investments SCA
JSE:RNI
83.4B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
78.5B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
66.3B USD 3.5 14.5 63.4 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Schroders PLC
LSE:SDR
Average EV/EBITDA: 54.8
10.1
11%
0.9
US
Blackstone Inc
NYSE:BX
30.5
20%
1.5
US
BlackRock Inc
NYSE:BLK
20
3%
6.7
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -882.2
124%
N/A
CA
Brookfield Corp
NYSE:BN
11.2
N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
124.4
236%
0.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
124.3
236%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
63.4
N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Schroders PLC
LSE:SDR
Average EV/EBIT: 55.4
13.7
14%
1
US
Blackstone Inc
NYSE:BX
30.7
21%
1.5
US
BlackRock Inc
NYSE:BLK
21.4
4%
5.3
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -882.2
108%
N/A
CA
Brookfield Corp
NYSE:BN
16.6
-27%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
124.9
235%
0.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
124.8
235%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A