SDCL Energy Efficiency Income Trust PLC
LSE:SEIT

Watchlist Manager
SDCL Energy Efficiency Income Trust PLC Logo
SDCL Energy Efficiency Income Trust PLC
LSE:SEIT
Watchlist
Price: 51.6 GBX 0.19%
Market Cap: 560.1m GBX

Relative Value

The Relative Value of one SEIT stock under the Base Case scenario is 27.13 GBX. Compared to the current market price of 51.6 GBX, SDCL Energy Efficiency Income Trust PLC is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEIT Relative Value
Base Case
27.13 GBX
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
24
Median 3Y
6.3
Median 5Y
7.7
Industry
2.1
vs History
34
vs Industry
28
Median 3Y
7.3
Median 5Y
8.9
Industry
18.5
Forward
6.5
vs History
73
vs Industry
22
Median 3Y
13.2
Median 5Y
15.1
Industry
11.2
vs History
73
vs Industry
23
Median 3Y
13.2
Median 5Y
15.1
Industry
14.3
vs History
85
vs Industry
56
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8
vs History
31
vs Industry
28
Median 3Y
6.3
Median 5Y
7.7
Industry
3.2
vs History
vs Industry
22
Median 3Y
-47.3
Median 5Y
-11.9
Industry
6.9
vs History
26
vs Industry
21
Median 3Y
7.3
Median 5Y
8.9
Industry
11.1
vs History
26
vs Industry
22
Median 3Y
7.3
Median 5Y
8.9
Industry
13.4
Forward
6.3
vs History
73
vs Industry
22
Median 3Y
13.1
Median 5Y
15.1
Industry
11.3
vs History
73
vs Industry
20
Median 3Y
13.1
Median 5Y
15.1
Industry
12.1
vs History
85
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7

Multiples Across Competitors

SEIT Competitors Multiples
SDCL Energy Efficiency Income Trust PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SDCL Energy Efficiency Income Trust PLC
LSE:SEIT
560.1m GBP 11.6 15.3 15.2 15.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
174.8B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
37.6B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
47.8B USD 25.1 136.9 163.3 173.3
US
CoreWeave Inc
NASDAQ:CRWV
43.9B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
40.4B USD 18 -2 384.3 -1 190.5 -540
US
Coupang Inc
F:788
32.8B EUR 1.1 98 25.8 42.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
584.7T IDR 48.6 -134.1 2 825.5 2 825.5
P/S Multiple
Revenue Growth P/S to Growth
UK
SDCL Energy Efficiency Income Trust PLC
LSE:SEIT
Average P/S: 76
11.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.1
44%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
18
22%
0.8
US
Coupang Inc
F:788
1.1
16%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.6
N/A N/A
P/E Multiple
Earnings Growth PEG
UK
SDCL Energy Efficiency Income Trust PLC
LSE:SEIT
Average P/E: 1 067.7
15.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
136.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 384.3 N/A N/A
US
Coupang Inc
F:788
98
118%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -134.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SDCL Energy Efficiency Income Trust PLC
LSE:SEIT
Average EV/EBITDA: 1 289.4
15.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
163.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 190.5 N/A N/A
US
Coupang Inc
F:788
25.8
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 825.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SDCL Energy Efficiency Income Trust PLC
LSE:SEIT
Average EV/EBIT: 1 318.7
15.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
173.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -540 N/A N/A
US
Coupang Inc
F:788
42.4
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 825.5
N/A N/A