SSP Group PLC
LSE:SSPG

Watchlist Manager
SSP Group PLC Logo
SSP Group PLC
LSE:SSPG
Watchlist
Price: 181.1 GBX -0.44% Market Closed
Market Cap: 1.4B GBX

Intrinsic Value

The intrinsic value of one SSPG stock under the Base Case scenario is 377.26 GBX. Compared to the current market price of 181.1 GBX, SSP Group PLC is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SSPG Intrinsic Value
377.26 GBX
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
SSP Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about SSPG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SSPG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SSP Group PLC.

Explain Valuation
Compare SSPG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SSPG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SSP Group PLC

Current Assets 590.6m
Cash & Short-Term Investments 342m
Receivables 203m
Other Current Assets 45.6m
Non-Current Assets 2.8B
Long-Term Investments 22m
PP&E 1.9B
Intangibles 719.6m
Other Non-Current Assets 206.6m
Current Liabilities 1.3B
Accounts Payable 868.9m
Other Current Liabilities 479.2m
Non-Current Liabilities 2B
Long-Term Debt 1.7B
Other Non-Current Liabilities 275.4m
Efficiency

Free Cash Flow Analysis
SSP Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SSP Group PLC

Revenue
3.6B GBP
Cost of Revenue
-983m GBP
Gross Profit
2.7B GBP
Operating Expenses
-2.4B GBP
Operating Income
267.8m GBP
Other Expenses
-342.2m GBP
Net Income
-74.4m GBP
Fundamental Scores

SSPG Profitability Score
Profitability Due Diligence

SSP Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
48/100
Profitability
Score

SSP Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

SSPG Solvency Score
Solvency Due Diligence

SSP Group PLC's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
Low Altman Z-Score
19/100
Solvency
Score

SSP Group PLC's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SSPG Price Targets Summary
SSP Group PLC

Wall Street analysts forecast SSPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SSPG is 230.23 GBX with a low forecast of 156.55 GBX and a high forecast of 325.5 GBX.

Lowest
Price Target
156.55 GBX
14% Downside
Average
Price Target
230.23 GBX
27% Upside
Highest
Price Target
325.5 GBX
80% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 13, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for SSPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SSPG stock?

The intrinsic value of one SSPG stock under the Base Case scenario is 377.26 GBX.

Is SSPG stock undervalued or overvalued?

Compared to the current market price of 181.1 GBX, SSP Group PLC is Undervalued by 52%.

Back to Top