SSP Group PLC
LSE:SSPG

Watchlist Manager
SSP Group PLC Logo
SSP Group PLC
LSE:SSPG
Watchlist
Price: 164.7 GBX -1.5%
Market Cap: 1.3B GBX

Relative Value

The Relative Value of one SSPG stock under the Base Case scenario is 526.27 GBX. Compared to the current market price of 164.7 GBX, SSP Group PLC is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSPG Relative Value
Base Case
526.27 GBX
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
84
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
Forward
0.4
vs History
vs Industry
13
Median 3Y
52.7
Median 5Y
-2.7
Industry
19.2
Forward
13.7
vs History
85
vs Industry
71
Median 3Y
3.7
Median 5Y
3.9
Industry
9.7
vs History
28
vs Industry
43
Median 3Y
-7.6
Median 5Y
-7.2
Industry
18.2
vs History
41
vs Industry
13
Median 3Y
7.7
Median 5Y
7.6
Industry
2.1
vs History
87
vs Industry
72
Median 3Y
1
Median 5Y
1.1
Industry
1.9
Forward
0.8
vs History
88
vs Industry
78
Median 3Y
1.4
Median 5Y
1.6
Industry
3.8
vs History
80
vs Industry
65
Median 3Y
5.8
Median 5Y
7
Industry
10.8
Forward
5.8
vs History
50
vs Industry
50
Median 3Y
13.2
Median 5Y
11.5
Industry
16.6
Forward
10.5
vs History
84
vs Industry
64
Median 3Y
5.9
Median 5Y
6.2
Industry
12
vs History
74
vs Industry
47
Median 3Y
12
Median 5Y
12
Industry
17.4
vs History
82
vs Industry
46
Median 3Y
1.6
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

SSPG Competitors Multiples
SSP Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SSP Group PLC
LSE:SSPG
1.3B GBP 0.4 -55.9 4.3 11.1
JP
KFC Holdings Japan Ltd
TSE:9873
71.2T JPY 646.8 17 134.6 9 261.3 13 492.6
US
McDonald's Corp
NYSE:MCD
223B USD 8.7 27.3 18.9 22.2
US
Starbucks Corp
NASDAQ:SBUX
95.5B USD 2.6 30.5 17.4 24
US
Chipotle Mexican Grill Inc
NYSE:CMG
67.1B USD 5.8 43 28.3 33.2
UK
Compass Group PLC
LSE:CPG
44.5B GBP 1 30.8 14.5 18.9
US
Yum! Brands Inc
NYSE:YUM
40B USD 5.2 28.1 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
32.1B USD 3.7 33.8 17.3 19.5
CN
MIXUE Group
HKEX:2097
218.3B HKD 0 0 0 0
US
Darden Restaurants Inc
NYSE:DRI
25B USD 2.1 23.8 14.4 19.6
IN
Eternal Ltd
NSE:ETERNAL
2.1T INR 10.5 404.6 323.2 -910.8
P/E Multiple
Earnings Growth PEG
UK
SSP Group PLC
LSE:SSPG
Average P/E: 1 972.9
Negative Multiple: -55.9
69%
N/A
JP
KFC Holdings Japan Ltd
TSE:9873
17 134.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
27.3
9%
3
US
Starbucks Corp
NASDAQ:SBUX
30.5
4%
7.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
43
15%
2.9
UK
Compass Group PLC
LSE:CPG
30.8
26%
1.2
US
Yum! Brands Inc
NYSE:YUM
28.1
12%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
33.8
12%
2.8
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
US
Darden Restaurants Inc
NYSE:DRI
23.8
10%
2.4
IN
Eternal Ltd
NSE:ETERNAL
404.6
120%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SSP Group PLC
LSE:SSPG
Average EV/EBITDA: 971.9
4.3
-3%
N/A
JP
KFC Holdings Japan Ltd
TSE:9873
9 261.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.9
6%
3.1
US
Starbucks Corp
NASDAQ:SBUX
17.4
5%
3.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
28.3
13%
2.2
UK
Compass Group PLC
LSE:CPG
14.5
16%
0.9
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
17.3
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
US
Darden Restaurants Inc
NYSE:DRI
14.4
9%
1.6
IN
Eternal Ltd
NSE:ETERNAL
323.2
105%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SSP Group PLC
LSE:SSPG
Average EV/EBIT: 1 517.9
11.1
10%
1.1
JP
KFC Holdings Japan Ltd
TSE:9873
13 492.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.2
7%
3.2
US
Starbucks Corp
NASDAQ:SBUX
24
6%
4
US
Chipotle Mexican Grill Inc
NYSE:CMG
33.2
15%
2.2
UK
Compass Group PLC
LSE:CPG
18.9
13%
1.5
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
19.5
8%
2.4
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
US
Darden Restaurants Inc
NYSE:DRI
19.6
8%
2.4
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -910.8 N/A N/A