SSP Group PLC
LSE:SSPG

Watchlist Manager
SSP Group PLC Logo
SSP Group PLC
LSE:SSPG
Watchlist
Price: 198.8 GBX 1.48%
Market Cap: 1.6B GBX

Relative Value

The Relative Value of one SSPG stock under the Base Case scenario is 486.47 GBX. Compared to the current market price of 198.8 GBX, SSP Group PLC is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSPG Relative Value
Base Case
486.47 GBX
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
84
Median 3Y
0.4
Median 5Y
0.7
Industry
1.4
Forward
0.4
vs History
vs Industry
13
Median 3Y
52.7
Median 5Y
-4.8
Industry
20.1
Forward
14.6
vs History
79
vs Industry
71
Median 3Y
2.8
Median 5Y
3.5
Industry
9.5
vs History
1
vs Industry
43
Median 3Y
7.2
Median 5Y
-7.2
Industry
18.2
vs History
1
vs Industry
13
Median 3Y
7.9
Median 5Y
8
Industry
2.1
vs History
73
vs Industry
72
Median 3Y
0.8
Median 5Y
1.1
Industry
1.9
Forward
0.8
vs History
74
vs Industry
78
Median 3Y
1.1
Median 5Y
1.5
Industry
3.8
vs History
74
vs Industry
65
Median 3Y
4.7
Median 5Y
5.6
Industry
10.6
Forward
5.5
vs History
47
vs Industry
50
Median 3Y
12.4
Median 5Y
11
Industry
16.5
Forward
10.4
vs History
84
vs Industry
64
Median 3Y
5.3
Median 5Y
5.8
Industry
11.3
vs History
77
vs Industry
47
Median 3Y
10.6
Median 5Y
10.6
Industry
16.3
vs History
68
vs Industry
46
Median 3Y
1.3
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

SSPG Competitors Multiples
SSP Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SSP Group PLC
LSE:SSPG
1.6B GBP 0.4 -21.2 4.3 11
US
McDonald's Corp
NYSE:MCD
220B USD 8.4 26.1 18 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
100.3B USD 2.7 54 20.8 31.1
UK
Compass Group PLC
LSE:CPG
40B GBP 0.9 21.4 11.5 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.9B USD 4.4 33.8 21.9 25.9
US
Yum! Brands Inc
NYSE:YUM
42.7B USD 5.3 29.5 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.2B USD 3.4 33.9 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 379.8 430.4 -397.9
US
Darden Restaurants Inc
NYSE:DRI
23.2B USD 1.8 20.7 13.6 18.6
CN
MIXUE Group
HKEX:2097
166.9B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
UK
SSP Group PLC
LSE:SSPG
Average P/E: 1 054
Negative Multiple: -21.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
26.1
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
54
31%
1.7
UK
Compass Group PLC
LSE:CPG
21.4
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
33.8
8%
4.2
US
Yum! Brands Inc
NYSE:YUM
29.5
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
33.9
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 379.8
102%
13.5
US
Darden Restaurants Inc
NYSE:DRI
20.7
12%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SSP Group PLC
LSE:SSPG
Average EV/EBITDA: 434.1
4.3
-4%
N/A
US
McDonald's Corp
NYSE:MCD
18
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.8
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.5
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.9
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
430.4
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.6
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SSP Group PLC
LSE:SSPG
Average EV/EBIT: 545.8
11
6%
1.8
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.9
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -397.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.6
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A