Smurfit WestRock PLC
LSE:SWR

Watchlist Manager
Smurfit WestRock PLC Logo
Smurfit WestRock PLC
LSE:SWR
Watchlist
Price: 2 931 GBX -0.34% Market Closed
Market Cap: £15.2B

Multiples-Based Value

The Multiples-Based Value of one SWR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 931 GBX, Smurfit WestRock PLC is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWR Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

SWR Competitors Multiples
Smurfit WestRock PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Smurfit WestRock PLC
LSE:SWR
20.5B GBP 0.7 29.3 6.9 14.8
CH
Amcor PLC
ASX:AMCDD
132.3B AUD 4.6 152.9 36.8 63.2
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
7.3B CNY 5.1 25.7 22.5 22.5
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
5.4B CNY 3.1 23.6 22 22
CN
ZRP Printing Group Co Ltd
SZSE:301223
3.6B CNY 1.2 22 15.9 15.9
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
8.4T IDR 1 -7.4 -25.8 -25.8
CN
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
3.2B CNY 1.3 25.4 14.4 14.4
US
Eightco Holdings Inc
NASDAQ:OCTO
446.1m USD 11.2 -118 -111.9 -70.3
CN
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
2.3B CNY 1.4 334 -616.1 -616.1
ID
PT Solusi Kemasan Digital Tbk
IDX:PACK
5T IDR 66.6 1 433.4 835.8 835.8
ID
Panca Budi Idaman Tbk PT
IDX:PBID
3.9T IDR 0.8 9.7 7.3 7.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Smurfit WestRock PLC
LSE:SWR
Average EV/EBITDA: 120.2
6.9
9%
0.8
CH
Amcor PLC
ASX:AMCDD
36.8
28%
1.3
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
22.5
N/A N/A
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
22
N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
15.9
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -25.8 N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
14.4
26%
0.6
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -111.9 N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -616.1 N/A N/A
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
835.8
N/A N/A
ID
Panca Budi Idaman Tbk PT
IDX:PBID
7.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Smurfit WestRock PLC
LSE:SWR
Average EV/EBIT: 124.5
14.8
16%
0.9
CH
Amcor PLC
ASX:AMCDD
63.2
36%
1.8
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
22.5
N/A N/A
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
22
N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
15.9
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -25.8 N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
14.4
21%
0.7
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -70.3 N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -616.1 N/A N/A
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
835.8
N/A N/A
ID
Panca Budi Idaman Tbk PT
IDX:PBID
7.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett