Smurfit WestRock PLC
LSE:SWR

Watchlist Manager
Smurfit WestRock PLC Logo
Smurfit WestRock PLC
LSE:SWR
Watchlist
Price: 3 213 GBX 1.68%
Market Cap: £16.7B

Relative Value

The Relative Value of one SWR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 3 213 GBX, Smurfit WestRock PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SWR Competitors Multiples
Smurfit WestRock PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Smurfit WestRock PLC
LSE:SWR
22.5B GBP 0.5 25.2 6.3 11.3
CH
Amcor PLC
ASX:AMCDD
160.8B AUD 6.5 193.3 50.3 81.2
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
8.2B CNY 5.6 28.7 25.2 25.2
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
6.3B CNY 3.6 27.2 25.2 25.2
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
12.1T IDR 1.5 -11.7 -29.8 -29.8
CN
ZRP Printing Group Co Ltd
SZSE:301223
3.8B CNY 1.2 22.9 16.7 16.7
CN
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
3.7B CNY 1.5 29.1 16.2 16.2
ID
PT Solusi Kemasan Digital Tbk
IDX:PACK
8.5T IDR 113.3 2 439.4 1 422.9 1 422.9
US
Eightco Holdings Inc
NASDAQ:OCTO
446.1m USD 11.2 -118 -111.9 -70.3
CN
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
2.5B CNY 1.5 363.8 -665 -665
IN
EPack Prefab Technologies Ltd
NSE:EPACKPEB
21B INR 1.9 35.4 14 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Smurfit WestRock PLC
LSE:SWR
Average EV/EBITDA: 197.1
6.3
27%
0.2
CH
Amcor PLC
ASX:AMCDD
50.3
28%
1.8
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
25.2
N/A N/A
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
25.2
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -29.8 N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
16.7
N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
16.2
26%
0.6
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
1 422.9
N/A N/A
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -111.9 N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -665 N/A N/A
IN
EPack Prefab Technologies Ltd
NSE:EPACKPEB
14
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Smurfit WestRock PLC
LSE:SWR
Average EV/EBIT: 201.9
11.3
32%
0.4
CH
Amcor PLC
ASX:AMCDD
81.2
33%
2.5
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
25.2
N/A N/A
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
25.2
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -29.8 N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
16.7
N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
16.2
21%
0.8
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
1 422.9
N/A N/A
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -70.3 N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -665 N/A N/A
IN
EPack Prefab Technologies Ltd
NSE:EPACKPEB
16.4
N/A N/A