Ten Lifestyle Group PLC
LSE:TENG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ten Lifestyle Group PLC
LSE:TENG
|
UK |
|
Eastech Holding Ltd
TWSE:5225
|
TW |
|
J
|
JTL Industries Ltd
BSE:534600
|
IN |
|
Rincon Resources Ltd
ASX:RCR
|
AU |
Cash Flow Statement
Cash Flow Statement
Ten Lifestyle Group PLC
| Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Net Income |
(6)
|
(5)
|
(4)
|
(1)
|
5
|
5
|
1
|
2
|
2
|
|
| Depreciation & Amortization |
7
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
|
| Stock-Based Compensation |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
2
|
1
|
2
|
2
|
(2)
|
(2)
|
2
|
2
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
0
|
(0)
|
(1)
|
(3)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
|
| Cash from Operating Activities |
4
N/A
|
2
-29%
|
4
+70%
|
6
+46%
|
11
+73%
|
10
-3%
|
10
-5%
|
9
-6%
|
11
+14%
|
|
| Investing Cash Flow | ||||||||||
| Capital Expenditures |
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(6)
N/A
|
(6)
-15%
|
(7)
-15%
|
(8)
-7%
|
(8)
+1%
|
(8)
+1%
|
(7)
+9%
|
(7)
+4%
|
(7)
-10%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Common Stock |
1
|
2
|
2
|
0
|
1
|
2
|
1
|
6
|
6
|
|
| Net Issuance of Debt |
(3)
|
(2)
|
1
|
4
|
(1)
|
(3)
|
(2)
|
(4)
|
(6)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(2)
N/A
|
(0)
+87%
|
3
N/A
|
4
+43%
|
(1)
N/A
|
(2)
-83%
|
(2)
+7%
|
0
N/A
|
(2)
N/A
|
|
| Change in Cash | ||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(4)
N/A
|
(4)
+6%
|
(0)
+98%
|
2
N/A
|
2
-19%
|
1
-52%
|
1
+30%
|
3
+213%
|
1
-58%
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
(2)
N/A
|
(4)
-90%
|
(3)
+21%
|
(2)
+46%
|
3
N/A
|
3
-8%
|
3
+7%
|
3
-13%
|
3
+26%
|
|