Ten Lifestyle Group PLC
LSE:TENG

Watchlist Manager
Ten Lifestyle Group PLC Logo
Ten Lifestyle Group PLC
LSE:TENG
Watchlist
Price: 68 GBX 7.09% Market Closed
Market Cap: 65.3m GBX
Have any thoughts about
Ten Lifestyle Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one TENG stock under the Base Case scenario is 82.2 GBX. Compared to the current market price of 68 GBX, Ten Lifestyle Group PLC is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TENG Intrinsic Value
82.2 GBX
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ten Lifestyle Group PLC

Valuation History Unavailable

Historical valuation for TENG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
Compare TENG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TENG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Ten Lifestyle Group PLC

Provide an overview of the primary business activities
of Ten Lifestyle Group PLC.

What unique competitive advantages
does Ten Lifestyle Group PLC hold over its rivals?

What risks and challenges
does Ten Lifestyle Group PLC face in the near future?

Has there been any significant insider trading activity
in Ten Lifestyle Group PLC recently?

Summarize the latest earnings call
of Ten Lifestyle Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ten Lifestyle Group PLC.

Provide P/S
for Ten Lifestyle Group PLC.

Provide P/E
for Ten Lifestyle Group PLC.

Provide P/OCF
for Ten Lifestyle Group PLC.

Provide P/FCFE
for Ten Lifestyle Group PLC.

Provide P/B
for Ten Lifestyle Group PLC.

Provide EV/S
for Ten Lifestyle Group PLC.

Provide EV/GP
for Ten Lifestyle Group PLC.

Provide EV/EBITDA
for Ten Lifestyle Group PLC.

Provide EV/EBIT
for Ten Lifestyle Group PLC.

Provide EV/OCF
for Ten Lifestyle Group PLC.

Provide EV/FCFF
for Ten Lifestyle Group PLC.

Provide EV/IC
for Ten Lifestyle Group PLC.

Show me price targets
for Ten Lifestyle Group PLC made by professional analysts.

What are the Revenue projections
for Ten Lifestyle Group PLC?

How accurate were the past Revenue estimates
for Ten Lifestyle Group PLC?

What are the Net Income projections
for Ten Lifestyle Group PLC?

How accurate were the past Net Income estimates
for Ten Lifestyle Group PLC?

What are the EPS projections
for Ten Lifestyle Group PLC?

How accurate were the past EPS estimates
for Ten Lifestyle Group PLC?

What are the EBIT projections
for Ten Lifestyle Group PLC?

How accurate were the past EBIT estimates
for Ten Lifestyle Group PLC?

Compare the revenue forecasts
for Ten Lifestyle Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ten Lifestyle Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ten Lifestyle Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ten Lifestyle Group PLC compared to its peers.

Compare the P/E ratios
of Ten Lifestyle Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ten Lifestyle Group PLC with its peers.

Analyze the financial leverage
of Ten Lifestyle Group PLC compared to its main competitors.

Show all profitability ratios
for Ten Lifestyle Group PLC.

Provide ROE
for Ten Lifestyle Group PLC.

Provide ROA
for Ten Lifestyle Group PLC.

Provide ROIC
for Ten Lifestyle Group PLC.

Provide ROCE
for Ten Lifestyle Group PLC.

Provide Gross Margin
for Ten Lifestyle Group PLC.

Provide Operating Margin
for Ten Lifestyle Group PLC.

Provide Net Margin
for Ten Lifestyle Group PLC.

Provide FCF Margin
for Ten Lifestyle Group PLC.

Show all solvency ratios
for Ten Lifestyle Group PLC.

Provide D/E Ratio
for Ten Lifestyle Group PLC.

Provide D/A Ratio
for Ten Lifestyle Group PLC.

Provide Interest Coverage Ratio
for Ten Lifestyle Group PLC.

Provide Altman Z-Score Ratio
for Ten Lifestyle Group PLC.

Provide Quick Ratio
for Ten Lifestyle Group PLC.

Provide Current Ratio
for Ten Lifestyle Group PLC.

Provide Cash Ratio
for Ten Lifestyle Group PLC.

What is the historical Revenue growth
over the last 5 years for Ten Lifestyle Group PLC?

What is the historical Net Income growth
over the last 5 years for Ten Lifestyle Group PLC?

What is the current Free Cash Flow
of Ten Lifestyle Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ten Lifestyle Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Ten Lifestyle Group PLC

Balance Sheet Decomposition
Ten Lifestyle Group PLC

Current Assets 25.1m
Cash & Short-Term Investments 11.2m
Receivables 13.6m
Other Current Assets 286k
Non-Current Assets 30.7m
PP&E 8.4m
Intangibles 16.6m
Other Non-Current Assets 5.6m
Current Liabilities 23.6m
Accounts Payable 18m
Other Current Liabilities 5.6m
Non-Current Liabilities 7.2m
Long-Term Debt 7.2m
Efficiency

Free Cash Flow Analysis
Ten Lifestyle Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ten Lifestyle Group PLC

Revenue
68.1m GBP
Cost of Revenue
-6.2m GBP
Gross Profit
61.8m GBP
Operating Expenses
-58.9m GBP
Operating Income
2.9m GBP
Other Expenses
-783k GBP
Net Income
2.1m GBP
Fundamental Scores

TENG Profitability Score
Profitability Due Diligence

Ten Lifestyle Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

57/100
Profitability
Score

Ten Lifestyle Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

TENG Solvency Score
Solvency Due Diligence

Ten Lifestyle Group PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
47/100
Solvency
Score

Ten Lifestyle Group PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TENG Price Targets Summary
Ten Lifestyle Group PLC

Wall Street analysts forecast TENG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TENG is 132.6 GBX with a low forecast of 131.3 GBX and a high forecast of 136.5 GBX.

Lowest
Price Target
131.3 GBX
93% Upside
Average
Price Target
132.6 GBX
95% Upside
Highest
Price Target
136.5 GBX
101% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ten Lifestyle Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for TENG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TENG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TENG stock?

The intrinsic value of one TENG stock under the Base Case scenario is 82.2 GBX.

Is TENG stock undervalued or overvalued?

Compared to the current market price of 68 GBX, Ten Lifestyle Group PLC is Undervalued by 17%.

Back to Top