Ten Lifestyle Group PLC
LSE:TENG

Watchlist Manager
Ten Lifestyle Group PLC Logo
Ten Lifestyle Group PLC
LSE:TENG
Watchlist
Price: 69 GBX -1.43%
Market Cap: £66.3m

Relative Value

The Relative Value of one TENG stock under the Base Case scenario is 31.93 GBX. Compared to the current market price of 69 GBX, Ten Lifestyle Group PLC is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TENG Relative Value
Base Case
31.93 GBX
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TENG Competitors Multiples
Ten Lifestyle Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ten Lifestyle Group PLC
LSE:TENG
66.3m GBP 0.9 27.2 4.3 11.4
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.7 33.1 18 32.7
ZA
Naspers Ltd
JSE:NPN
760.5B ZAR 6 8.3 178.6 178.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
386.7B USD 2.6 21 21.7 21.7
CN
PDD Holdings Inc
NASDAQ:PDD
145.8B USD 2.4 9.8 6.2 6.2
NL
Prosus NV
AEX:PRX
108.9B EUR 18.7 9.5 531.2 531.2
AR
Mercadolibre Inc
NASDAQ:MELI
102.6B USD 4 49.9 26.1 32.1
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.9 49.1 25.6 31.6
US
DoorDash Inc
NASDAQ:DASH
85B USD 6.6 96.6 62.2 117.8
CN
Meituan
HKEX:3690
562.2B HKD 1.4 -251.4 -151.7 -151.7
CN
JD.Com Inc
HKEX:9618
345.9B HKD 0.2 9.6 9.7 9.7
P/E Multiple
Earnings Growth PEG
UK
Ten Lifestyle Group PLC
LSE:TENG
Average P/E: 31.4
27.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.1
21%
1.6
ZA
N
Naspers Ltd
JSE:NPN
8.3
2%
4.1
CN
Alibaba Group Holding Ltd
NYSE:BABA
21
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
10%
1
NL
Prosus NV
AEX:PRX
9.5
3%
3.2
AR
Mercadolibre Inc
NASDAQ:MELI
49.9
32%
1.6
UY
MercadoLibre Inc
BMV:MELIN
49.1
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
96.6
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -251.4
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ten Lifestyle Group PLC
LSE:TENG
Average EV/EBITDA: 88.4
4.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
178.6
64%
2.8
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.7
12%
1.8
CN
PDD Holdings Inc
NASDAQ:PDD
6.2
12%
0.5
NL
Prosus NV
AEX:PRX
531.2
75%
7.1
AR
Mercadolibre Inc
NASDAQ:MELI
26.1
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
25.6
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
62.2
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -151.7
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.7
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ten Lifestyle Group PLC
LSE:TENG
Average EV/EBIT: 97.3
11.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.7
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
178.6
111%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.7
11%
2
CN
PDD Holdings Inc
NASDAQ:PDD
6.2
13%
0.5
NL
Prosus NV
AEX:PRX
531.2
97%
5.5
AR
Mercadolibre Inc
NASDAQ:MELI
32.1
32%
1
UY
MercadoLibre Inc
BMV:MELIN
31.6
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
117.8
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -151.7
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.7
4%
2.4