First Time Loading...

Ten Lifestyle Group PLC
LSE:TENG

Watchlist Manager
Ten Lifestyle Group PLC Logo
Ten Lifestyle Group PLC
LSE:TENG
Watchlist
Price: 61.75 GBX -4.26%
Updated: May 9, 2024

Relative Value

The Relative Value of one TENG stock under the Base Case scenario is 69.88 GBX. Compared to the current market price of 61.75 GBX, Ten Lifestyle Group PLC is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TENG Relative Value
Base Case
69.88 GBX
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
33
Median 3Y
1.2
Median 5Y
0.9
Industry
0.6
Forward
0.8
vs History
14
vs Industry
42
Median 3Y
-13.4
Median 5Y
-54.8
Industry
16.4
Forward
15.5
vs History
52
vs Industry
49
Median 3Y
10.7
Median 5Y
5.8
Industry
8
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-47.2
Industry
15.7
vs History
79
vs Industry
17
Median 3Y
6.1
Median 5Y
4.8
Industry
1.6
vs History
49
vs Industry
38
Median 3Y
1.1
Median 5Y
0.8
Industry
0.7
Forward
0.7
vs History
49
vs Industry
75
Median 3Y
1.1
Median 5Y
0.9
Industry
2.2
vs History
52
vs Industry
56
Median 3Y
9.3
Median 5Y
5.2
Industry
8.4
Forward
3.6
vs History
14
vs Industry
22
Median 3Y
-16.7
Median 5Y
-208.5
Industry
12.7
Forward
10
vs History
52
vs Industry
56
Median 3Y
10.1
Median 5Y
5.4
Industry
9.1
vs History
14
vs Industry
24
Median 3Y
-20
Median 5Y
-44.3
Industry
12.6
vs History
79
vs Industry
11
Median 3Y
5.4
Median 5Y
4.8
Industry
1.1

Multiples Across Competitors

TENG Competitors Multiples
Ten Lifestyle Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ten Lifestyle Group PLC
LSE:TENG
52.3m GBP 0.8 11.5 4.3 16.4
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.3 51.9 20.1 41
ZA
Naspers Ltd
JSE:NPN
759.4B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
207.3B GBP 3 832.4 -38 612.7 -51 896.3 -37 803
CN
Alibaba Group Holding Ltd
NYSE:BABA
196.2B USD 1.5 14.2 7.6 7.6
CN
Pinduoduo Inc
NASDAQ:PDD
184.9B USD 5.4 22.3 18.9 19.1
NL
Prosus NV
AEX:PRX
84.3B EUR 17.3 8.3 -232.4 -232.4
AR
Mercadolibre Inc
NASDAQ:MELI
86.7B USD 5.5 76.7 32.9 42.1
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 5.5 76.6 32.9 42.1
CN
Meituan
HKEX:3690
663.2B HKD 2.2 44.2 49.6 49.6
US
DoorDash Inc
NYSE:DASH
46.2B USD 5.1 -109.9 706.4 -88.9
P/E Multiple
Earnings Growth
UK
Ten Lifestyle Group PLC
LSE:TENG
Average P/E: 38.2
11.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
51.9
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -38 612.7 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.2
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.3
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
76.7
221%
UY
MercadoLibre Inc
BMV:MELIN
76.6
221%
CN
Meituan
HKEX:3690
44.2
288%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -109.9 N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Ten Lifestyle Group PLC
LSE:TENG
Average EV/EBITDA: 109.1
4.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
20.1
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -51 896.3 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.6
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.9
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -232.4 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
32.9
127%
UY
MercadoLibre Inc
BMV:MELIN
32.9
127%
CN
Meituan
HKEX:3690
49.6
606%
US
DoorDash Inc
NYSE:DASH
706.4
N/A
EV/EBIT Multiple
EBIT Growth
UK
Ten Lifestyle Group PLC
LSE:TENG
Average EV/EBIT: 31.1
16.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
41
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 803 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.6
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19.1
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -232.4 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
42.1
158%
UY
MercadoLibre Inc
BMV:MELIN
42.1
158%
CN
Meituan
HKEX:3690
49.6
472%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -88.9 N/A

See Also

Discover More