Ten Lifestyle Group PLC
LSE:TENG

Watchlist Manager
Ten Lifestyle Group PLC Logo
Ten Lifestyle Group PLC
LSE:TENG
Watchlist
Price: 71 GBX 1.79% Market Closed
Market Cap: £68.3m

Relative Value

The Relative Value of one TENG stock under the Base Case scenario is 31.93 GBX. Compared to the current market price of 71 GBX, Ten Lifestyle Group PLC is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TENG Relative Value
Base Case
31.93 GBX
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TENG Competitors Multiples
Ten Lifestyle Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ten Lifestyle Group PLC
LSE:TENG
67.8m GBP 1 27.9 4.5 11.8
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.3 18.1 32.9
ZA
Naspers Ltd
JSE:NPN
774.4B ZAR 6.1 8.4 182.3 182.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
392.8B USD 2.7 21.7 22.4 22.4
CN
PDD Holdings Inc
NASDAQ:PDD
148.8B USD 2.5 10.1 6.5 6.5
NL
Prosus NV
AEX:PRX
112.6B EUR 19.6 10 555.5 555.5
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4 50.5 26.4 32.5
AR
Mercadolibre Inc
NASDAQ:MELI
107.3B USD 4 50.5 26.4 32.6
US
DoorDash Inc
NASDAQ:DASH
88.7B USD 6.9 101.3 65.2 123.5
CN
Meituan
HKEX:3690
572B HKD 1.4 -255.8 -155 -155
CN
JD.Com Inc
HKEX:9618
350.4B HKD 0.2 9.7 9.9 9.9
P/E Multiple
Earnings Growth PEG
UK
Ten Lifestyle Group PLC
LSE:TENG
Average P/E: 32.3
27.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.3
21%
1.6
ZA
N
Naspers Ltd
JSE:NPN
8.4
2%
4.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.7
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
10.1
10%
1
NL
Prosus NV
AEX:PRX
10
3%
3.3
UY
MercadoLibre Inc
BMV:MELIN
50.5
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
50.5
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
101.3
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -255.8
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.7
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ten Lifestyle Group PLC
LSE:TENG
Average EV/EBITDA: 91.7
4.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.1
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
182.3
64%
2.8
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.4
12%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.5
12%
0.5
NL
Prosus NV
AEX:PRX
555.5
75%
7.4
UY
MercadoLibre Inc
BMV:MELIN
26.4
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
26.4
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
65.2
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -155
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.9
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ten Lifestyle Group PLC
LSE:TENG
Average EV/EBIT: 101
11.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.9
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
182.3
111%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.4
11%
2
CN
PDD Holdings Inc
NASDAQ:PDD
6.5
13%
0.5
NL
Prosus NV
AEX:PRX
555.5
97%
5.7
UY
MercadoLibre Inc
BMV:MELIN
32.5
32%
1
AR
Mercadolibre Inc
NASDAQ:MELI
32.6
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
123.5
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -155
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.9
4%
2.5