Telecom Plus PLC
LSE:TEP
Intrinsic Value
Telecom Plus Plc engages in the provision of fixed wire and mobile telecommunication services. [ Read More ]
The intrinsic value of one TEP stock under the Base Case scenario is 3 172.6 GBX. Compared to the current market price of 1 628 GBX, Telecom Plus PLC is Undervalued by 49%.
Valuation Backtest
Telecom Plus PLC
Run backtest to discover the historical profit from buying and selling TEP stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Telecom Plus PLC
Current Assets | 269.6m |
Cash & Short-Term Investments | 37.2m |
Receivables | 213.6m |
Other Current Assets | 18.8m |
Non-Current Assets | 229.1m |
Long-Term Investments | 8.2m |
PP&E | 24.5m |
Intangibles | 143m |
Other Non-Current Assets | 53.4m |
Current Liabilities | 156m |
Accounts Payable | 61.7m |
Accrued Liabilities | 94.3m |
Non-Current Liabilities | 122.1m |
Long-Term Debt | 120.1m |
Other Non-Current Liabilities | 2m |
Earnings Waterfall
Telecom Plus PLC
Revenue
|
2.8B
GBP
|
Cost of Revenue
|
-2.4B
GBP
|
Gross Profit
|
359.5m
GBP
|
Operating Expenses
|
-263.5m
GBP
|
Operating Income
|
96m
GBP
|
Other Expenses
|
-28.3m
GBP
|
Net Income
|
67.7m
GBP
|
Free Cash Flow Analysis
Telecom Plus PLC
What is Free Cash Flow?
TEP Profitability Score
Profitability Due Diligence
Telecom Plus PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Telecom Plus PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
TEP Solvency Score
Solvency Due Diligence
Telecom Plus PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
Telecom Plus PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TEP Price Targets Summary
Telecom Plus PLC
According to Wall Street analysts, the average 1-year price target for TEP is 2 830.5 GBX with a low forecast of 2 626 GBX and a high forecast of 3 097.5 GBX.
Shareholder Return
TEP Price
Telecom Plus PLC
Average Annual Return | 14.25% |
Standard Deviation of Annual Returns | 17.02% |
Max Drawdown | -46% |
Market Capitalization | 1.3B GBX |
Shares Outstanding | 78 877 600 |
Percentage of Shares Shorted | 72% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Telecom Plus Plc engages in the provision of fixed wire and mobile telecommunication services. The firm is also a fully integrated multiservice provider. The firm owns and operates the Utility Warehouse brand, which is a fully integrated provider of a range of utility services spanning the communications, energy and insurance markets. The firm supplies a range of essential services, including broadband, mobile, energy and insurance to households and small businesses throughout the United Kingdom. The firm operates through its wholly owned subsidiary, Utility Warehouse Limited.
Contact
IPO
Employees
Officers
The intrinsic value of one TEP stock under the Base Case scenario is 3 172.6 GBX.
Compared to the current market price of 1 628 GBX, Telecom Plus PLC is Undervalued by 49%.