Telecom Plus PLC
LSE:TEP

Watchlist Manager
Telecom Plus PLC Logo
Telecom Plus PLC
LSE:TEP
Watchlist
Price: 2 025 GBX -0.98% Market Closed
Market Cap: 1.6B GBX

Intrinsic Value

The intrinsic value of one TEP stock under the Base Case scenario is 2 750.01 GBX. Compared to the current market price of 2 025 GBX, Telecom Plus PLC is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TEP Intrinsic Value
2 750.01 GBX
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Telecom Plus PLC

Valuation History Unavailable

Historical valuation for TEP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare TEP to
Custom
Choose any stock to compare

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TEP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Telecom Plus PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telecom Plus PLC

Current Assets 377m
Cash & Short-Term Investments 70.8m
Receivables 223.7m
Other Current Assets 82.5m
Non-Current Assets 232.8m
Long-Term Investments 8m
PP&E 25.2m
Intangibles 136.2m
Other Non-Current Assets 63.4m
Efficiency

Free Cash Flow Analysis
Telecom Plus PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Telecom Plus PLC

Revenue
1.9B GBP
Cost of Revenue
-1.5B GBP
Gross Profit
358m GBP
Operating Expenses
-244.9m GBP
Operating Income
113.1m GBP
Other Expenses
-37.8m GBP
Net Income
75.3m GBP
Fundamental Scores

TEP Profitability Score
Profitability Due Diligence

Telecom Plus PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Exceptional ROE
ROE is Increasing
58/100
Profitability
Score

Telecom Plus PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

TEP Solvency Score
Solvency Due Diligence

Telecom Plus PLC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
63/100
Solvency
Score

Telecom Plus PLC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TEP Price Targets Summary
Telecom Plus PLC

Wall Street analysts forecast TEP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TEP is 2 757.83 GBX with a low forecast of 2 459.35 GBX and a high forecast of 3 339 GBX.

Lowest
Price Target
2 459.35 GBX
21% Upside
Average
Price Target
2 757.83 GBX
36% Upside
Highest
Price Target
3 339 GBX
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TEP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TEP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TEP stock?

The intrinsic value of one TEP stock under the Base Case scenario is 2 750.01 GBX.

Is TEP stock undervalued or overvalued?

Compared to the current market price of 2 025 GBX, Telecom Plus PLC is Undervalued by 26%.

Back to Top