First Time Loading...

Telecom Plus PLC
LSE:TEP

Watchlist Manager
Telecom Plus PLC Logo
Telecom Plus PLC
LSE:TEP
Watchlist
Price: 1 628 GBX 1.37%
Updated: Mar 29, 2024

Intrinsic Value

Telecom Plus Plc engages in the provision of fixed wire and mobile telecommunication services. [ Read More ]

The intrinsic value of one TEP stock under the Base Case scenario is 3 172.6 GBX. Compared to the current market price of 1 628 GBX, Telecom Plus PLC is Undervalued by 49%.

Key Points:
TEP Intrinsic Value
Base Case
3 172.6 GBX
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Telecom Plus PLC

Backtest TEP Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TEP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Telecom Plus PLC

Current Assets 269.6m
Cash & Short-Term Investments 37.2m
Receivables 213.6m
Other Current Assets 18.8m
Non-Current Assets 229.1m
Long-Term Investments 8.2m
PP&E 24.5m
Intangibles 143m
Other Non-Current Assets 53.4m
Current Liabilities 156m
Accounts Payable 61.7m
Accrued Liabilities 94.3m
Non-Current Liabilities 122.1m
Long-Term Debt 120.1m
Other Non-Current Liabilities 2m
Efficiency

Earnings Waterfall
Telecom Plus PLC

Revenue
2.8B GBP
Cost of Revenue
-2.4B GBP
Gross Profit
359.5m GBP
Operating Expenses
-263.5m GBP
Operating Income
96m GBP
Other Expenses
-28.3m GBP
Net Income
67.7m GBP

Free Cash Flow Analysis
Telecom Plus PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

TEP Profitability Score
Profitability Due Diligence

Telecom Plus PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROE
Exceptional ROE
62/100
Profitability
Score

Telecom Plus PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

TEP Solvency Score
Solvency Due Diligence

Telecom Plus PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Long-Term Solvency
70/100
Solvency
Score

Telecom Plus PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TEP Price Targets Summary
Telecom Plus PLC

Wall Street analysts forecast TEP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TEP is 2 830.5 GBX with a low forecast of 2 626 GBX and a high forecast of 3 097.5 GBX.

Lowest
Price Target
2 626 GBX
61% Upside
Average
Price Target
2 830.5 GBX
74% Upside
Highest
Price Target
3 097.5 GBX
90% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TEP Price
Telecom Plus PLC

1M 1M
+11%
6M 6M
+9%
1Y 1Y
-15%
3Y 3Y
+40%
5Y 5Y
+25%
10Y 10Y
+29%
Annual Price Range
1 628
52w Low
1 362
52w High
1 976
Price Metrics
Average Annual Return 14.25%
Standard Deviation of Annual Returns 17.02%
Max Drawdown -46%
Shares Statistics
Market Capitalization 1.3B GBX
Shares Outstanding 78 877 600
Percentage of Shares Shorted 72%

TEP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Telecom Plus PLC Logo
Telecom Plus PLC

Country

United Kingdom

Industry

Utilities

Market Cap

1.3B GBP

Dividend Yield

5.11%

Description

Telecom Plus Plc engages in the provision of fixed wire and mobile telecommunication services. The firm is also a fully integrated multiservice provider. The firm owns and operates the Utility Warehouse brand, which is a fully integrated provider of a range of utility services spanning the communications, energy and insurance markets. The firm supplies a range of essential services, including broadband, mobile, energy and insurance to households and small businesses throughout the United Kingdom. The firm operates through its wholly owned subsidiary, Utility Warehouse Limited.

Contact

London
Network HQ, 508 Edgware Road, The Hyde
+442089555505.0
https://telecomplus.co.uk/

IPO

2000-07-26

Employees

2 058

Officers

Co-CEO & Director
Mr. Stuart Burnett
CFO & Director
Mr. Nicholas J. Schoenfeld B.A, M.B.A
Chief Operating Officer
Mr. Rob Harris
Chief Technology Officer
Mr. Mark Regensberg
Legal & Compliance Director
Ms. Sheryl Jermyn
Chief People Officer
Ms. Libby Townsend
Show More
Chief Product Officer
Mr. Tom French
Chief Commercial Officer
Mr. David Walter
Head of Finance & Company Secretary
Mr. David Baxter ACA
Show Less

See Also

Discover More
What is the Intrinsic Value of one TEP stock?

The intrinsic value of one TEP stock under the Base Case scenario is 3 172.6 GBX.

Is TEP stock undervalued or overvalued?

Compared to the current market price of 1 628 GBX, Telecom Plus PLC is Undervalued by 49%.