Telecom Plus PLC
LSE:TEP

Watchlist Manager
Telecom Plus PLC Logo
Telecom Plus PLC
LSE:TEP
Watchlist
Price: 1 410 GBX 0.86% Market Closed
Market Cap: 1.1B GBX

Intrinsic Value

The intrinsic value of one TEP stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 410 GBX, Telecom Plus PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

TEP Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Telecom Plus PLC

Intrinsic Value History
Dive into the past to invest in the future

TEP looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if TEP is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about TEP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TEP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Telecom Plus PLC.

Explain Valuation
Compare TEP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TEP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telecom Plus PLC

Current Assets 383.3m
Cash & Short-Term Investments 90.9m
Receivables 275.7m
Other Current Assets 16.7m
Non-Current Assets 279.2m
Long-Term Investments 7.8m
PP&E 22m
Intangibles 173.7m
Other Non-Current Assets 75.6m
Current Liabilities 195m
Accounts Payable 43m
Accrued Liabilities 152m
Non-Current Liabilities 235.9m
Long-Term Debt 234.8m
Other Non-Current Liabilities 1.1m
Efficiency

Free Cash Flow Analysis
Telecom Plus PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Telecom Plus PLC

Revenue
1.9B GBP
Cost of Revenue
-1.5B GBP
Gross Profit
347.9m GBP
Operating Expenses
-246.1m GBP
Operating Income
101.8m GBP
Other Expenses
-35.6m GBP
Net Income
66.2m GBP
Fundamental Scores

TEP Profitability Score
Profitability Due Diligence

Telecom Plus PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
ROE is Increasing
hidden
Profitability
Score

Telecom Plus PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TEP Solvency Score
Solvency Due Diligence

Telecom Plus PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
hidden
Solvency
Score

Telecom Plus PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TEP Price Targets Summary
Telecom Plus PLC

Wall Street analysts forecast TEP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TEP is 2 394.55 GBX with a low forecast of 2 020 GBX and a high forecast of 2 730 GBX.

Lowest
Price Target
2 020 GBX
43% Upside
Average
Price Target
2 394.55 GBX
70% Upside
Highest
Price Target
2 730 GBX
94% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TEP is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TEP stock?

The intrinsic value of one TEP stock under the Base Case scenario is hidden GBX.

Is TEP stock undervalued or overvalued?

Compared to the current market price of 1 410 GBX, Telecom Plus PLC is hidden .

Back to Top