Telecom Plus PLC
LSE:TEP

Watchlist Manager
Telecom Plus PLC Logo
Telecom Plus PLC
LSE:TEP
Watchlist
Price: 1 358 GBX Market Closed
Market Cap: £1.1B

Relative Value

The Relative Value of one TEP stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 358 GBX, Telecom Plus PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TEP Competitors Multiples
Telecom Plus PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Telecom Plus PLC
LSE:TEP
1.1B GBP 0.6 16.4 9.7 12.1
UK
National Grid PLC
LSE:NG
60B GBP 3.5 21.1 12.8 19.1
FR
Engie SA
PAR:ENGI
59.1B EUR 0.8 12.1 5.8 8.9
US
Sempra Energy
NYSE:SRE
56.6B USD 4.2 27 15.7 28.8
DE
E.ON SE
XETRA:EOAN
45.4B EUR 0.6 15.3 8.1 14.1
US
Dominion Energy Inc
NYSE:D
51.2B USD 3.3 22.7 13.3 20.8
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.2 17.2 31.5
DE
RWE AG
XETRA:RWE
37.9B EUR 1.8 16.8 8.1 20
US
Public Service Enterprise Group Inc
NYSE:PEG
39.4B USD 3.4 19.1 14.2 21.2
US
Consolidated Edison Inc
NYSE:ED
37.8B USD 2.3 18.6 12.3 21.9
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Telecom Plus PLC
LSE:TEP
Average EV/EBITDA: 11.5
9.7
8%
1.2
UK
National Grid PLC
LSE:NG
12.8
12%
1.1
FR
Engie SA
PAR:ENGI
5.8
0%
N/A
US
Sempra Energy
NYSE:SRE
15.7
6%
2.6
DE
E.ON SE
XETRA:EOAN
8.1
-8%
N/A
US
Dominion Energy Inc
NYSE:D
13.3
13%
1
US
S
Sempra
VSE:SREN
17.2
6%
2.9
DE
RWE AG
XETRA:RWE
8.1
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.2
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.3
11%
1.1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Telecom Plus PLC
LSE:TEP
Average EV/EBIT: 21.3
12.1
10%
1.2
UK
National Grid PLC
LSE:NG
19.1
14%
1.4
FR
Engie SA
PAR:ENGI
8.9
2%
4.5
US
Sempra Energy
NYSE:SRE
28.8
8%
3.6
DE
E.ON SE
XETRA:EOAN
14.1
-11%
N/A
US
Dominion Energy Inc
NYSE:D
20.8
16%
1.3
US
S
Sempra
VSE:SREN
31.5
8%
3.9
DE
RWE AG
XETRA:RWE
20
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.2
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
21.9
14%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A