First Time Loading...

Telecom Plus PLC
LSE:TEP

Watchlist Manager
Telecom Plus PLC Logo
Telecom Plus PLC
LSE:TEP
Watchlist
Price: 1 694 GBX 1.44% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one TEP stock under the Base Case scenario is 3 628.63 GBX. Compared to the current market price of 1 694 GBX, Telecom Plus PLC is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEP Relative Value
Base Case
3 628.63 GBX
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
78
Median 3Y
1
Median 5Y
1.1
Industry
1.7
Forward
0.6
vs History
80
vs Industry
27
Median 3Y
28.6
Median 5Y
27.7
Industry
15.8
Forward
15.8
vs History
0
vs Industry
2
Median 3Y
22.8
Median 5Y
25.1
Industry
7.6
vs History
0
vs Industry
6
Median 3Y
31.7
Median 5Y
24.2
Industry
13.5
vs History
20
vs Industry
5
Median 3Y
5.7
Median 5Y
4.9
Industry
1.4
vs History
80
vs Industry
85
Median 3Y
1.1
Median 5Y
1.2
Industry
2.8
Forward
0.7
vs History
84
vs Industry
68
Median 3Y
5.6
Median 5Y
6.1
Industry
7.5
vs History
80
vs Industry
34
Median 3Y
15.4
Median 5Y
15.5
Industry
10.7
Forward
10.9
vs History
80
vs Industry
39
Median 3Y
21.9
Median 5Y
21.2
Industry
15
Forward
12.7
vs History
0
vs Industry
3
Median 3Y
24.2
Median 5Y
26.5
Industry
11.4
vs History
0
vs Industry
0
Median 3Y
30.7
Median 5Y
36
Industry
15.7
vs History
14
vs Industry
6
Median 3Y
3.2
Median 5Y
2.9
Industry
0.9

Multiples Across Competitors

TEP Competitors Multiples
Telecom Plus PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Telecom Plus PLC
LSE:TEP
1.3B GBP 0.5 19.9 12.1 14.9
UK
National Grid PLC
LSE:NG
38.7B GBP 1.9 5 11.2 15.9
US
Sempra Energy
NYSE:SRE
45B USD 2.7 14.9 12.6 20.2
US
Sempra
VSE:SREN
42B EUR 2.7 14.8 12.6 20.1
US
Dominion Energy Inc
NYSE:D
42.3B USD 2.9 22.1 11.7 21.6
FR
Engie SA
PAR:ENGI
39B EUR 0.5 18.3 3 5.9
DE
E.ON SE
XETRA:EOAN
32.4B EUR 0.3 62.7 2.7 3.2
US
Public Service Enterprise Group Inc
NYSE:PEG
33.8B USD 3 13.2 10.5 14.2
US
Consolidated Edison Inc
NYSE:ED
32.1B USD 2.2 12.7 12.6 23.6
DE
E ON SE
BMV:EOANN
533.1B MXN 0.3 56.2 2.5 3
US
WEC Energy Group Inc
NYSE:WEC
25.7B USD 2.9 19.3 12.9 20.7

See Also

Discover More