THG PLC
LSE:THG
THG PLC
LSE:THG
Price:
28.8801
GBX
-0.96%
Market Closed
Market Cap:
£473.7m
Balance Sheet
Balance Sheet Decomposition
THG PLC
THG PLC
Balance Sheet Decomposition is not available for
THG PLC
THG PLC
Balance Sheet
THG PLC
THG PLC
Currency: GBP
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
174
|
187
|
235
|
312
|
774
|
537
|
474
|
416
|
309
|
|
| Cash |
174
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
187
|
235
|
312
|
774
|
537
|
474
|
416
|
309
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Total Receivables |
7
|
24
|
62
|
118
|
234
|
243
|
239
|
243
|
134
|
|
| Accounts Receivables |
4
|
13
|
36
|
78
|
120
|
176
|
159
|
145
|
56
|
|
| Other Receivables |
4
|
10
|
25
|
41
|
113
|
67
|
80
|
98
|
78
|
|
| Inventory |
59
|
85
|
155
|
204
|
303
|
467
|
373
|
297
|
265
|
|
| Other Current Assets |
12
|
23
|
32
|
19
|
31
|
24
|
50
|
28
|
776
|
|
| Total Current Assets |
253
|
318
|
483
|
654
|
1 340
|
1 270
|
1 136
|
987
|
1 484
|
|
| PP&E Net |
152
|
186
|
218
|
394
|
434
|
646
|
654
|
577
|
94
|
|
| PP&E Gross |
152
|
186
|
218
|
394
|
434
|
646
|
654
|
577
|
94
|
|
| Accumulated Depreciation |
15
|
32
|
52
|
86
|
77
|
124
|
169
|
232
|
104
|
|
| Intangible Assets |
75
|
113
|
163
|
206
|
253
|
785
|
789
|
737
|
529
|
|
| Goodwill |
147
|
321
|
357
|
370
|
421
|
721
|
486
|
470
|
429
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
23
|
9
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Other Assets |
147
|
321
|
357
|
370
|
421
|
721
|
486
|
470
|
429
|
|
| Total Assets |
626
N/A
|
939
+50%
|
1 221
+30%
|
1 624
+33%
|
2 449
+51%
|
3 424
+40%
|
3 089
-10%
|
2 781
-10%
|
2 546
-8%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
112
|
104
|
153
|
168
|
255
|
298
|
322
|
369
|
246
|
|
| Accrued Liabilities |
52
|
96
|
99
|
142
|
220
|
327
|
245
|
183
|
69
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
9
|
8
|
157
|
31
|
44
|
75
|
73
|
123
|
|
| Other Current Liabilities |
3
|
6
|
45
|
47
|
58
|
115
|
108
|
134
|
1 167
|
|
| Total Current Liabilities |
175
|
215
|
305
|
515
|
564
|
784
|
749
|
759
|
1 606
|
|
| Long-Term Debt |
300
|
397
|
520
|
631
|
732
|
795
|
939
|
922
|
523
|
|
| Deferred Income Tax |
7
|
7
|
10
|
8
|
6
|
74
|
77
|
56
|
64
|
|
| Other Liabilities |
0
|
0
|
0
|
3
|
3
|
16
|
23
|
22
|
48
|
|
| Total Liabilities |
483
N/A
|
620
+28%
|
836
+35%
|
1 157
+38%
|
1 304
+13%
|
1 668
+28%
|
1 787
+7%
|
1 759
-2%
|
2 240
+27%
|
|
| Equity | ||||||||||
| Common Stock |
3
|
4
|
4
|
4
|
6
|
7
|
7
|
7
|
8
|
|
| Retained Earnings |
46
|
38
|
270
|
238
|
138
|
274
|
740
|
1 015
|
1 817
|
|
| Additional Paid In Capital |
94
|
277
|
110
|
231
|
1 287
|
2 022
|
2 024
|
2 025
|
2 117
|
|
| Other Equity |
0
|
0
|
0
|
5
|
11
|
1
|
10
|
5
|
3
|
|
| Total Equity |
144
N/A
|
319
+122%
|
385
+21%
|
468
+21%
|
1 145
+145%
|
1 756
+53%
|
1 302
-26%
|
1 022
-22%
|
306
-70%
|
|
| Total Liabilities & Equity |
626
N/A
|
939
+50%
|
1 221
+30%
|
1 624
+33%
|
2 449
+51%
|
3 424
+40%
|
3 089
-10%
|
2 781
-10%
|
2 546
-8%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
1 034
|
1 034
|
1 034
|
1 084
|
1 246
|
1 371
|
1 415
|
1 449
|
1 378
|
|
Switch to:
Switch to:
See Also
Discover More
