T

Tharisa PLC
LSE:THS

Watchlist Manager
Tharisa PLC
LSE:THS
Watchlist
Price: 112 GBX -0.88% Market Closed
Market Cap: £332.2m

EV/FCFF

-16.5
Current
1 033%
Cheaper
vs 3-y average of 1.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-16.5
=
Enterprise Value
GBX5.5B
/
Free Cash Flow to Firm
$-19.6m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-16.5
=
Enterprise Value
GBX5.5B
/
Free Cash Flow to Firm
$-19.6m

Valuation Scenarios

Tharisa PLC is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (1.8), the stock would be worth GBX-12 (111% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-126%
Maximum Upside
No Upside Scenarios
Average Downside
117%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -16.5 GBX112
0%
3-Year Average 1.8 GBX-12
-111%
5-Year Average 4.2 GBX-28.69
-126%
Country Average 2.4 GBX-16.19
-114%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close

Market Distribution

Lower than 100% of companies in Cyprus
Percentile
0th
Based on 17 companies
0th percentile
-0.7
Low
0.5 — 1
Typical Range
1 — 9.8
High
9.8 —
Distribution Statistics
Cyprus
Min 0.5
30th Percentile 1
Median 2.4
70th Percentile 9.8
Max 133.7

Tharisa PLC
Glance View

Market Cap
332.2m GBX
Industry
Metals & Mining

Tharisa PLC is an intriguing player in the mining industry, strategically positioned in a niche where the geology of the Bushveld Complex in South Africa meets the discipline of modern-day business acumen. At its core, Tharisa operates the Tharisa Mine, an open-pit operation that stands out due to its rich resource of chromite and platinum group metals (PGMs). This unique marriage of resource extraction allows Tharisa to diversify its revenue streams effectively. The company capitalizes on a dual revenue model: extracting and selling both chrome concentrates and these high-demand PGMs, including platinum, palladium, and rhodium, all crucial for industrial applications ranging from vehicle emission control to electronic manufacturing. Central to Tharisa's success is its commitment to an innovative business model that embraces vertical integration, complementing its mining operations with in-house logistical and beneficiation capabilities. By owning and operating its own processing plants, Tharisa not only ensures optimal recovery rates but also manages the entire value chain from extraction to the final product. This approach reduces reliance on external service providers, allowing the company to exercise greater control over costs and efficiency. Through its marketing platform, Arxo Metals, Tharisa enhances its influence over the end-market sales of metal products, leveraging global demand fluctuations to optimize profitability. In essence, Tharisa has carved out a distinctive niche where geology, processing technologies, and commercial strategies intertwine to sustain its growth narrative.

THS Intrinsic Value
Not Available
T
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett