Crimson Tide PLC
LSE:TIDE
Balance Sheet
Balance Sheet Decomposition
Crimson Tide PLC
Current Assets | 4.5m |
Cash & Short-Term Investments | 3.3m |
Receivables | 1.3m |
Non-Current Assets | 5.1m |
PP&E | 808k |
Intangibles | 4.3m |
Current Liabilities | 1.6m |
Accounts Payable | 1.4m |
Other Current Liabilities | 199k |
Non-Current Liabilities | 468k |
Long-Term Debt | 468k |
Balance Sheet
Crimson Tide PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
6
|
4
|
3
|
|
Cash Equivalents |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
6
|
4
|
3
|
|
Total Receivables |
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Current Assets |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
7
|
5
|
5
|
|
PP&E Net |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
PP&E Gross |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Accumulated Depreciation |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Total Assets |
2
N/A
|
3
+27%
|
4
+23%
|
4
+7%
|
4
-4%
|
4
+8%
|
5
+25%
|
10
+98%
|
10
-2%
|
10
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Liabilities |
1
N/A
|
1
+88%
|
1
+22%
|
1
-5%
|
1
-23%
|
1
-4%
|
1
+32%
|
1
+6%
|
2
+77%
|
2
-8%
|
|
Equity | |||||||||||
Common Stock |
7
|
7
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Retained Earnings |
7
|
6
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
|
Additional Paid In Capital |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
|
Total Equity |
2
N/A
|
2
+9%
|
3
+23%
|
3
+13%
|
3
+4%
|
3
+12%
|
4
+23%
|
9
+126%
|
8
-14%
|
8
-3%
|
|
Total Liabilities & Equity |
2
N/A
|
3
+27%
|
4
+23%
|
4
+7%
|
4
-4%
|
4
+8%
|
5
+25%
|
10
+98%
|
10
-2%
|
10
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
445
|
445
|
453
|
454
|
457
|
457
|
5
|
7
|
7
|
7
|