First Time Loading...

Crimson Tide PLC
LSE:TIDE

Watchlist Manager
Crimson Tide PLC Logo
Crimson Tide PLC
LSE:TIDE
Watchlist
Price: 160 GBX
Updated: Mar 28, 2024

Relative Value

TIDE doesn't have a meaningful market cap.

The Relative Value of one TIDE stock under the Base Case scenario is 565.5 GBX. Compared to the current market price of 160 GBX, Crimson Tide PLC is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIDE Relative Value
Base Case
565.5 GBX
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
54
Median 3Y
337.9
Median 5Y
37 556.9
Industry
2.4
Forward
1.7
vs History
vs Industry
25
Median 3Y
-840.5
Median 5Y
205 681.8
Industry
24.9
Forward
-37.7
vs History
73
vs Industry
30
Median 3Y
2 769
Median 5Y
133 515.3
Industry
17.6
vs History
vs Industry
Median 3Y
-556.1
Median 5Y
-556.1
Industry
22
vs History
92
vs Industry
64
Median 3Y
232.3
Median 5Y
20 371.4
Industry
2.9
vs History
92
vs Industry
56
Median 3Y
337.3
Median 5Y
37 555.5
Industry
2.4
Forward
1.3
vs History
92
vs Industry
73
Median 3Y
404
Median 5Y
44 228
Industry
5.1
vs History
73
vs Industry
1
Median 3Y
49 771.1
Median 5Y
154 914.8
Industry
13.5
Forward
20.6
vs History
vs Industry
40
Median 3Y
-685.7
Median 5Y
244 488.3
Industry
17.2
Forward
-13.7
vs History
73
vs Industry
33
Median 3Y
2 765.1
Median 5Y
133 514.5
Industry
16.3
vs History
vs Industry
Median 3Y
-555
Median 5Y
-555
Industry
19.4
vs History
92
vs Industry
54
Median 3Y
363.6
Median 5Y
37 028.1
Industry
2.5

Multiples Across Competitors

TIDE Competitors Multiples
Crimson Tide PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Crimson Tide PLC
LSE:TIDE
10.5m GBP 1.7 -16.1 268.8 -6.8
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
292.6B USD 8.4 70.8 28.8 47.8
DE
SAP SE
XETRA:SAP
211.1B EUR 6.8 34.4 26.3 31.8
US
Adobe Inc
NASDAQ:ADBE
229.5B USD 11.8 42.3 29.1 32.7
US
Intuit Inc
NASDAQ:INTU
181.7B USD 12 65.6 43.9 53.6
US
Synopsys Inc
NASDAQ:SNPS
87.5B USD 14.3 62.1 51.9 61.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 20.7 81.3 59.5 66.4
US
Workday Inc
NASDAQ:WDAY
72B USD 9.9 52.1 144.4 366.8
FR
Dassault Systemes SE
PAR:DSY
54.1B EUR 9.1 51.5 28.2 40.7
P/E Multiple
Earnings Growth
UK
Crimson Tide PLC
LSE:TIDE
Average P/E: 37 298.1
Negative Multiple: -16.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
70.8
202%
DE
SAP SE
XETRA:SAP
34.4
39%
US
Adobe Inc
NASDAQ:ADBE
42.3
97%
US
Intuit Inc
NASDAQ:INTU
65.6
159%
US
Synopsys Inc
NASDAQ:SNPS
62.1
142%
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.3
127%
US
Workday Inc
NASDAQ:WDAY
52.1
78%
FR
Dassault Systemes SE
PAR:DSY
51.5
99%
EV/EBITDA Multiple
EBITDA Growth
UK
Crimson Tide PLC
LSE:TIDE
Average EV/EBITDA: 20 184.5
268.8
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
28.8
92%
DE
SAP SE
XETRA:SAP
26.3
64%
US
Adobe Inc
NASDAQ:ADBE
29.1
72%
US
Intuit Inc
NASDAQ:INTU
43.9
123%
US
Synopsys Inc
NASDAQ:SNPS
51.9
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.5
104%
US
Workday Inc
NASDAQ:WDAY
144.4
650%
FR
Dassault Systemes SE
PAR:DSY
28.2
45%
EV/EBIT Multiple
EBIT Growth
UK
Crimson Tide PLC
LSE:TIDE
Average EV/EBIT: 24 662.3
Negative Multiple: -6.8
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
47.8
169%
DE
SAP SE
XETRA:SAP
31.8
78%
US
Adobe Inc
NASDAQ:ADBE
32.7
77%
US
Intuit Inc
NASDAQ:INTU
53.6
166%
US
Synopsys Inc
NASDAQ:SNPS
61.2
143%
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.4
122%
US
Workday Inc
NASDAQ:WDAY
366.8
1 549%
FR
Dassault Systemes SE
PAR:DSY
40.7
79%

See Also

Discover More