Mission Group PLC
LSE:TMG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mission Group PLC
LSE:TMG
|
UK |
|
T
|
Toyota Motor Corp
OTC:TOYOF
|
JP |
|
TSS Inc
OTC:TSSI
|
US |
Balance Sheet
Balance Sheet Decomposition
Mission Group PLC
Mission Group PLC
Balance Sheet
Mission Group PLC
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
10
|
2
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
6
|
6
|
5
|
4
|
6
|
6
|
5
|
10
|
|
| Cash |
5
|
10
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
6
|
6
|
5
|
4
|
6
|
6
|
5
|
10
|
|
| Total Receivables |
9
|
15
|
14
|
15
|
16
|
17
|
23
|
20
|
24
|
30
|
30
|
33
|
38
|
38
|
31
|
38
|
39
|
42
|
40
|
|
| Accounts Receivables |
9
|
15
|
13
|
14
|
16
|
17
|
23
|
19
|
24
|
29
|
29
|
32
|
37
|
37
|
30
|
37
|
38
|
40
|
37
|
|
| Other Receivables |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
|
| Inventory |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
|
| Other Current Assets |
7
|
2
|
4
|
2
|
7
|
3
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
4
|
|
| Total Current Assets |
21
|
27
|
21
|
18
|
24
|
22
|
26
|
22
|
28
|
34
|
34
|
41
|
46
|
47
|
38
|
49
|
50
|
53
|
57
|
|
| PP&E Net |
1
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
4
|
3
|
11
|
11
|
13
|
11
|
12
|
20
|
17
|
|
| PP&E Gross |
1
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
4
|
3
|
11
|
11
|
13
|
11
|
12
|
20
|
17
|
|
| Accumulated Depreciation |
3
|
4
|
4
|
4
|
4
|
4
|
6
|
7
|
7
|
8
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
15
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
|
| Goodwill |
38
|
87
|
75
|
68
|
68
|
68
|
70
|
71
|
75
|
79
|
80
|
85
|
92
|
92
|
92
|
95
|
96
|
88
|
78
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
38
|
87
|
75
|
68
|
68
|
68
|
70
|
71
|
75
|
79
|
80
|
85
|
92
|
92
|
92
|
95
|
96
|
88
|
78
|
|
| Total Assets |
61
N/A
|
117
+92%
|
98
-16%
|
88
-10%
|
95
+7%
|
93
-2%
|
101
+8%
|
98
-3%
|
109
+12%
|
121
+10%
|
121
+0%
|
133
+10%
|
153
+15%
|
155
+1%
|
148
-4%
|
159
+8%
|
161
+1%
|
164
+1%
|
155
-5%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
7
|
11
|
9
|
7
|
5
|
8
|
9
|
8
|
9
|
10
|
11
|
12
|
14
|
14
|
10
|
11
|
14
|
14
|
12
|
|
| Accrued Liabilities |
3
|
5
|
5
|
4
|
14
|
11
|
11
|
10
|
10
|
15
|
15
|
18
|
4
|
4
|
6
|
5
|
4
|
10
|
4
|
|
| Short-Term Debt |
7
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
3
|
3
|
3
|
3
|
4
|
2
|
2
|
11
|
2
|
2
|
3
|
3
|
3
|
7
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
1
|
3
|
11
|
5
|
1
|
1
|
3
|
1
|
3
|
5
|
3
|
4
|
21
|
19
|
25
|
21
|
22
|
21
|
22
|
|
| Total Current Liabilities |
18
|
26
|
28
|
20
|
23
|
23
|
26
|
21
|
35
|
31
|
31
|
37
|
41
|
40
|
47
|
38
|
42
|
47
|
40
|
|
| Long-Term Debt |
9
|
24
|
18
|
18
|
17
|
12
|
11
|
10
|
0
|
12
|
10
|
11
|
16
|
16
|
9
|
24
|
26
|
36
|
34
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
22
|
3
|
1
|
0
|
0
|
1
|
3
|
4
|
5
|
3
|
5
|
9
|
5
|
1
|
3
|
3
|
4
|
1
|
|
| Total Liabilities |
35
N/A
|
72
+109%
|
49
-32%
|
39
-21%
|
40
+3%
|
35
-12%
|
38
+8%
|
33
-13%
|
39
+20%
|
48
+22%
|
45
-7%
|
53
+20%
|
66
+24%
|
63
-5%
|
58
-8%
|
66
+14%
|
71
+8%
|
87
+22%
|
76
-13%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
2
|
3
|
3
|
4
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Retained Earnings |
2
|
5
|
10
|
8
|
9
|
12
|
16
|
17
|
20
|
23
|
26
|
29
|
36
|
41
|
35
|
39
|
37
|
23
|
24
|
|
| Additional Paid In Capital |
23
|
37
|
37
|
39
|
40
|
40
|
40
|
40
|
42
|
42
|
42
|
43
|
43
|
43
|
46
|
46
|
46
|
46
|
46
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Equity |
26
N/A
|
45
+70%
|
49
+9%
|
49
+2%
|
55
+11%
|
58
+6%
|
63
+8%
|
65
+3%
|
70
+8%
|
73
+4%
|
76
+5%
|
80
+4%
|
87
+9%
|
92
+5%
|
90
-2%
|
93
+4%
|
90
-3%
|
76
-15%
|
79
+3%
|
|
| Total Liabilities & Equity |
61
N/A
|
117
+92%
|
98
-16%
|
88
-10%
|
95
+7%
|
93
-2%
|
101
+8%
|
98
-3%
|
109
+12%
|
121
+10%
|
121
+0%
|
133
+10%
|
153
+15%
|
155
+1%
|
148
-4%
|
159
+8%
|
161
+1%
|
164
+1%
|
155
-5%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
22
|
33
|
33
|
40
|
73
|
73
|
77
|
77
|
83
|
84
|
84
|
84
|
84
|
85
|
91
|
91
|
91
|
91
|
92
|
|