T

Taylor Maritime Investments Ltd
LSE:TMI

Watchlist Manager
Taylor Maritime Investments Ltd
LSE:TMI
Watchlist
Price: 0.864 USD Market Closed
Market Cap: 285.3m USD

Relative Value

The Relative Value of one TMI stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.864 USD, Taylor Maritime Investments Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
20
Median 3Y
-3.1
Median 5Y
-6.1
Industry
3.3
Forward
3
vs History
vs Industry
39
Median 3Y
-2.8
Median 5Y
-4.9
Industry
15.5
Forward
-11.8
vs History
51
vs Industry
25
Median 3Y
8.1
Median 5Y
6.1
Industry
10.3
vs History
vs Industry
27
Median 3Y
8.2
Median 5Y
6.2
Industry
12.2
vs History
1
vs Industry
74
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
0
vs Industry
28
Median 3Y
-3.1
Median 5Y
-6
Industry
5
Forward
1.9
vs History
vs Industry
39
Median 3Y
-3.1
Median 5Y
-5.9
Industry
7.4
vs History
vs Industry
42
Median 3Y
-2.8
Median 5Y
-4.9
Industry
14.3
Forward
7
vs History
vs Industry
40
Median 3Y
-2.8
Median 5Y
-4.9
Industry
14.9
Forward
-13.4
vs History
51
vs Industry
28
Median 3Y
7.9
Median 5Y
6
Industry
12.5
vs History
51
vs Industry
28
Median 3Y
8
Median 5Y
6
Industry
13.4
vs History
15
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

TMI Competitors Multiples
Taylor Maritime Investments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GG
Taylor Maritime Investments Ltd
LSE:TMI
284.9m USD 60.2 -2.3 -2.5 -1.9
US
Blackstone Inc
NYSE:BX
193.7B USD 14.7 71.5 30.8 31
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
114.8B USD 6.4 50.9 363.5 363.5
CA
Brookfield Corp
NYSE:BN
104.7B USD 1.4 126 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.3B CAD 24.5 43 46.1 46.8
CA
Brookfield Asset Management Inc
NYSE:BAM
86.2B USD 24.5 43.1 46.1 46.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23.1 40.5 43.5 44.2
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 16.3 77 0
LU
Reinet Investments SCA
JSE:RNI
80.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GG
T
Taylor Maritime Investments Ltd
LSE:TMI
Average EV/EBITDA: 79.8
Negative Multiple: -2.5
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
363.5
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.1
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.5
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GG
T
Taylor Maritime Investments Ltd
LSE:TMI
Average EV/EBIT: 81.8
Negative Multiple: -1.9
N/A N/A
US
Blackstone Inc
NYSE:BX
31
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
363.5
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.8
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.9
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A