Trifast PLC
LSE:TRI

Watchlist Manager
Trifast PLC Logo
Trifast PLC
LSE:TRI
Watchlist
Price: 71 GBX 0.14% Market Closed
Market Cap: 96.6m GBX

Relative Value

The Relative Value of one TRI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 71 GBX, Trifast PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
84
Median 3Y
0.4
Median 5Y
0.5
Industry
1.9
Forward
0.4
vs History
14
vs Industry
56
Median 3Y
-22.8
Median 5Y
13.8
Industry
22.8
Forward
10.5
vs History
42
vs Industry
64
Median 3Y
4.9
Median 5Y
5.4
Industry
15.9
vs History
61
vs Industry
43
Median 3Y
7.6
Median 5Y
7.7
Industry
22.2
vs History
68
vs Industry
75
Median 3Y
0.8
Median 5Y
0.9
Industry
2.2
vs History
63
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
2
Forward
0.6
vs History
90
vs Industry
74
Median 3Y
2.3
Median 5Y
2.5
Industry
7
vs History
93
vs Industry
53
Median 3Y
7.8
Median 5Y
8.4
Industry
13.1
Forward
5.5
vs History
96
vs Industry
38
Median 3Y
16.9
Median 5Y
16.9
Industry
17.5
Forward
7.9
vs History
33
vs Industry
58
Median 3Y
6.3
Median 5Y
7.5
Industry
16.1
vs History
39
vs Industry
47
Median 3Y
6.3
Median 5Y
7.5
Industry
19.7
vs History
71
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

TRI Competitors Multiples
Trifast PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Trifast PLC
LSE:TRI
96.6m GBP 0.4 83.2 6.3 10.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.1B USD 5.8 31.9 23.8 28.8
SE
Atlas Copco AB
STO:ATCO A
867.7B SEK 5.1 31.4 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.7B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.5 18 19.7
SE
Sandvik AB
STO:SAND
395.6B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Trifast PLC
LSE:TRI
Average EV/EBITDA: 15 636.7
6.3
16%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Trifast PLC
LSE:TRI
Average EV/EBIT: 19 127.8
10.8
27%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4