First Time Loading...

Trainline PLC
LSE:TRN

Watchlist Manager
Trainline PLC Logo
Trainline PLC
LSE:TRN
Watchlist
Price: 320.8 GBX 6.58% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

359.1m
+10%
Revenue
Growth Rates:
1 Year
+30%
3 Years
+121%
5 Years
-
7 Years
-
10 Years
-
33.6m
+22%
Operating Income
Growth Rates:
1 Year
+122%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
22.7m
+7%
Net Income
Growth Rates:
1 Year
+160%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Trainline PLC

Revenue
359.1m GBP
Cost of Revenue
-84.5m GBP
Gross Profit
274.6m GBP
Operating Expenses
-241m GBP
Operating Income
33.6m GBP
Other Expenses
-11m GBP
Net Income
22.7m GBP

Income Statement
Trainline PLC

Rotate your device to view
Income Statement
Currency: GBP
Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023
Revenue
Revenue
261
N/A
163
-38%
67
-59%
114
+70%
189
+66%
276
+46%
327
+19%
359
+10%
Gross Profit
Cost of Revenue
(60)
(39)
(18)
(26)
(36)
(56)
(75)
(84)
Gross Profit
201
N/A
124
-38%
49
-61%
88
+81%
153
+73%
220
+44%
252
+15%
275
+9%
Operating Income
Operating Expenses
(199)
(156)
(148)
(154)
(163)
(205)
(225)
(241)
Selling, General & Administrative
(199)
(156)
(148)
(154)
(163)
(205)
(225)
(241)
Operating Income
2
N/A
(32)
N/A
(100)
-208%
(66)
+34%
(10)
+84%
15
N/A
28
+83%
34
+22%
Pre-Tax Income
Interest Income Expense
(12)
(5)
(7)
(9)
(9)
(11)
(10)
(8)
Non-Reccuring Items
(70)
0
0
0
0
0
0
0
Total Other Income
0
0
0
3
4
4
4
1
Pre-Tax Income
(80)
N/A
(37)
+53%
(107)
-186%
(72)
+32%
(16)
+79%
8
N/A
22
+165%
27
+21%
Net Income
Tax Provision
(1)
7
16
11
2
0
(4)
(4)
Income from Continuing Operations
(81)
(30)
(91)
(61)
(14)
9
19
23
Net Income (Common)
(81)
N/A
(30)
+62%
(91)
-199%
(61)
+33%
(12)
+81%
9
N/A
21
+144%
23
+7%
EPS (Diluted)
-0.18
N/A
-0.06
+67%
-0.19
-217%
-0.13
+32%
-0.03
+77%
0.02
N/A
0.04
+100%
0.05
+25%

See Also

Summary
TRN intrinsic value, competitors valuation, and company profile.
DCF Valuation
TRN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TRN stock valuation using valuation multiples.
Wall Street Estimates
TRN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TRN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.