First Time Loading...

Trainline PLC
LSE:TRN

Watchlist Manager
Trainline PLC Logo
Trainline PLC
LSE:TRN
Watchlist
Price: 343 GBX -2.28% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Trainline Plc is an independent rail and coach travel platform selling rail and coach tickets to travelers worldwide. [ Read More ]

The intrinsic value of one TRN stock under the Base Case scenario is 355.02 GBX. Compared to the current market price of 343 GBX, Trainline PLC is Undervalued by 3%.

Key Points:
TRN Intrinsic Value
Base Case
355.02 GBX
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Trainline PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TRN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Trainline PLC

Provide an overview of the primary business activities
of Trainline PLC.

What unique competitive advantages
does Trainline PLC hold over its rivals?

What risks and challenges
does Trainline PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Trainline PLC.

Provide P/S
for Trainline PLC.

Provide P/E
for Trainline PLC.

Provide P/OCF
for Trainline PLC.

Provide P/FCFE
for Trainline PLC.

Provide P/B
for Trainline PLC.

Provide EV/S
for Trainline PLC.

Provide EV/GP
for Trainline PLC.

Provide EV/EBITDA
for Trainline PLC.

Provide EV/EBIT
for Trainline PLC.

Provide EV/OCF
for Trainline PLC.

Provide EV/FCFF
for Trainline PLC.

Provide EV/IC
for Trainline PLC.

Show me price targets
for Trainline PLC made by professional analysts.

What are the Revenue projections
for Trainline PLC?

How accurate were the past Revenue estimates
for Trainline PLC?

What are the Net Income projections
for Trainline PLC?

How accurate were the past Net Income estimates
for Trainline PLC?

What are the EPS projections
for Trainline PLC?

How accurate were the past EPS estimates
for Trainline PLC?

What are the EBIT projections
for Trainline PLC?

How accurate were the past EBIT estimates
for Trainline PLC?

Compare the revenue forecasts
for Trainline PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Trainline PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Trainline PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Trainline PLC compared to its peers.

Compare the P/E ratios
of Trainline PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Trainline PLC with its peers.

Analyze the financial leverage
of Trainline PLC compared to its main competitors.

Show all profitability ratios
for Trainline PLC.

Provide ROE
for Trainline PLC.

Provide ROA
for Trainline PLC.

Provide ROIC
for Trainline PLC.

Provide ROCE
for Trainline PLC.

Provide Gross Margin
for Trainline PLC.

Provide Operating Margin
for Trainline PLC.

Provide Net Margin
for Trainline PLC.

Provide FCF Margin
for Trainline PLC.

Show all solvency ratios
for Trainline PLC.

Provide D/E Ratio
for Trainline PLC.

Provide D/A Ratio
for Trainline PLC.

Provide Interest Coverage Ratio
for Trainline PLC.

Provide Altman Z-Score Ratio
for Trainline PLC.

Provide Quick Ratio
for Trainline PLC.

Provide Current Ratio
for Trainline PLC.

Provide Cash Ratio
for Trainline PLC.

What is the historical Revenue growth
over the last 5 years for Trainline PLC?

What is the historical Net Income growth
over the last 5 years for Trainline PLC?

What is the current Free Cash Flow
of Trainline PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Trainline PLC.

Financials

Balance Sheet Decomposition
Trainline PLC

Current Assets 173.2m
Cash & Short-Term Investments 119.3m
Receivables 53.8m
Non-Current Assets 532.5m
PP&E 18.6m
Intangibles 487.9m
Other Non-Current Assets 26.1m
Current Liabilities 243.4m
Accounts Payable 237m
Accrued Liabilities 623k
Other Current Liabilities 5.8m
Non-Current Liabilities 149.3m
Long-Term Debt 148.5m
Other Non-Current Liabilities 808k
Efficiency

Earnings Waterfall
Trainline PLC

Revenue
359.1m GBP
Cost of Revenue
-84.5m GBP
Gross Profit
274.6m GBP
Operating Expenses
-241m GBP
Operating Income
33.6m GBP
Other Expenses
-11m GBP
Net Income
22.7m GBP

Free Cash Flow Analysis
Trainline PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TRN Profitability Score
Profitability Due Diligence

Trainline PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
45/100
Profitability
Score

Trainline PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

TRN Solvency Score
Solvency Due Diligence

Trainline PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
39/100
Solvency
Score

Trainline PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRN Price Targets Summary
Trainline PLC

Wall Street analysts forecast TRN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRN is 409.48 GBX with a low forecast of 318.15 GBX and a high forecast of 483 GBX.

Lowest
Price Target
318.15 GBX
7% Downside
Average
Price Target
409.48 GBX
19% Upside
Highest
Price Target
483 GBX
41% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TRN Price
Trainline PLC

1M 1M
-9%
6M 6M
+45%
1Y 1Y
+37%
3Y 3Y
-27%
5Y 5Y
-17%
10Y 10Y
-17%
Annual Price Range
343
52w Low
216.4
52w High
386.4
Price Metrics
Average Annual Return -6.56%
Standard Deviation of Annual Returns 25.5%
Max Drawdown -71%
Shares Statistics
Market Capitalization 1.6B GBX
Shares Outstanding 459 144 000
Percentage of Shares Shorted 70%

TRN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Trainline PLC Logo
Trainline PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

1.6B GBP

Dividend Yield

0%

Description

Trainline Plc is an independent rail and coach travel platform selling rail and coach tickets to travelers worldwide. The firm sells rail and coach tickets to millions of travelers worldwide, enables them to search, book and manage their journeys via its Website and mobile application. The firm operates through three segments: UK Consumer, International and Trainline Partner Solutions (TPS). UK Consumer segment sells rail tickets on behalf of United Kingdom rail companies and coach tickets on behalf of National Express, to customers worldwide. The company also provides recommendations for hotel bookings and insurance. International segment sells rail tickets to people all over the world on behalf of many European rail companies and offers rail passes in Japan to inbound visitors, as well as it sells coach tickets on behalf of many European coach companies. TPS segment offers travel management companies and other travel platforms access to all rail carriers, as well as rail booking solutions.

Contact

London
3rd floor, 120 Holborn
+442031282089.0
https://www.thetrainline.com/

IPO

2019-06-21

Employees

600

Officers

CEO & Executive Director
Mr. Jody Ford
CFO & Executive Director
Mr. Peter Wood

See Also

Discover More
What is the Intrinsic Value of one TRN stock?

The intrinsic value of one TRN stock under the Base Case scenario is 355.02 GBX.

Is TRN stock undervalued or overvalued?

Compared to the current market price of 343 GBX, Trainline PLC is Undervalued by 3%.