First Time Loading...

Trainline PLC
LSE:TRN

Watchlist Manager
Trainline PLC Logo
Trainline PLC
LSE:TRN
Watchlist
Price: 320.8 GBX 6.58% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one TRN stock under the Base Case scenario is 420.03 GBX. Compared to the current market price of 320.8 GBX, Trainline PLC is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRN Relative Value
Base Case
420.03 GBX
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.3
P/S
P/S
Price to Sales
4.3
vs History
65
vs Industry
15
Median 3Y
5.5
Median 5Y
5.7
Industry
1.5
Forward
3.8
More Details
68
P/E
P/E
Price to Earnings
68
vs History
16
vs Industry
8
Median 3Y
56.4
Median 5Y
-24.1
Industry
20.6
Forward
28.9
More Details
19.2
P/OCF
P/OCF
Price to OCF
19.2
vs History
36
vs Industry
19
Median 3Y
16.7
Median 5Y
10.1
Industry
10.3
More Details
33.1
P/FCFE
P/FCFE
Price to FCFE
33.1
vs History
27
vs Industry
18
Median 3Y
30.2
Median 5Y
-16.7
Industry
19.7
More Details
4.9
P/B
P/B
Price to Book Value
4.9
vs History
72
vs Industry
17
Median 3Y
4.9
Median 5Y
5.3
Industry
2.3
More Details
4.4
EV/S
EV/S
Enterprise Value to Sales
4.4
vs History
67
vs Industry
19
Median 3Y
5.7
Median 5Y
6
Industry
2
Forward
3.9
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
65
vs Industry
32
Median 3Y
7.2
Median 5Y
7.6
Industry
4
More Details
21
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21
vs History
39
vs Industry
17
Median 3Y
19.3
Median 5Y
18.1
Industry
11.4
Forward
13
More Details
47.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
47.4
vs History
36
vs Industry
10
Median 3Y
40.8
Median 5Y
-18.6
Industry
17
Forward
21.7
More Details
19.9
EV/OCF
EV/OCF
Enterprise Value to OCF
19.9
vs History
36
vs Industry
23
Median 3Y
17.1
Median 5Y
10.5
Industry
12.5
More Details
38.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.9
vs History
36
vs Industry
16
Median 3Y
33.5
Median 5Y
13
Industry
17.5
More Details
4.6
EV/IC
EV/IC
Enterprise Value to IC
4.6
vs History
40
vs Industry
10
Median 3Y
4
Median 5Y
4
Industry
1.4
More Details

Multiples Across Competitors

TRN Competitors Multiples
Trainline PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Trainline PLC
LSE:TRN
1.5B GBP 4.3 68 21 47.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 53.1 284.3 188.2 245.9
US
Booking Holdings Inc
NASDAQ:BKNG
123.1B USD 5.8 28.7 19.3 21
US
Airbnb Inc
NASDAQ:ABNB
103.3B USD 10.4 21.6 61 62.7
US
Marriott International Inc
NASDAQ:MAR
68.9B USD 2.9 22.1 19 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
50.1B USD 4.8 41.7 24 25.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
35.8B USD 2.4 16.9 11.2 16.1
CN
Trip.com Group Ltd
HKEX:9961
258.1B HKD 12.1 -160.8 324.2 -556.1
US
Carnival Corp
NYSE:CCL
18.3B USD 0.8 45.2 9.3 18.6
UK
Carnival PLC
LSE:CCL
13.5B GBP 0.7 41.6 491.4 1 101.1
US
Expedia Group Inc
NASDAQ:EXPE
15.8B USD 1.2 19.8 7.8 12.1

See Also

Summary
TRN intrinsic value, competitors valuation, and company profile.
DCF Valuation
TRN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TRN stock valuation using valuation multiples.
Wall Street Estimates
TRN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TRN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.