Trident Royalties PLC
LSE:TRR

Watchlist Manager
Trident Royalties PLC Logo
Trident Royalties PLC
LSE:TRR
Watchlist
Price: 48.6 GBX Market Closed
Market Cap: 142.4m GBX

Relative Value

There is not enough data to reliably calculate the relative value of TRR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
19.3
Median 5Y
22.3
Industry
2
Forward
0.1
vs History
vs Industry
Median 3Y
75.8
Median 5Y
53.5
Industry
18.8
Forward
-2.1
vs History
vs Industry
Median 3Y
38.6
Median 5Y
-30
Industry
10.9
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-6.2
Industry
18.4
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
2.1
vs History
vs Industry
Median 3Y
234.6
Median 5Y
215.9
Industry
2.5
Forward
1.6
vs History
vs Industry
Median 3Y
539.1
Median 5Y
532.9
Industry
8.3
vs History
vs Industry
Median 3Y
526.1
Median 5Y
527.4
Industry
12.3
Forward
2.6
vs History
vs Industry
Median 3Y
-1 993.3
Median 5Y
-1 012.3
Industry
14.9
Forward
18.2
vs History
vs Industry
Median 3Y
477.2
Median 5Y
478.6
Industry
12.4
vs History
vs Industry
Median 3Y
-151.3
Median 5Y
-26.5
Industry
16.8
vs History
vs Industry
Median 3Y
15.4
Median 5Y
13.1
Industry
1.9

Multiples Across Competitors

TRR Competitors Multiples
Trident Royalties PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Trident Royalties PLC
LSE:TRR
142.3m GBP 20.1 79.8 530 -2 029.5
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Impala Platinum Holdings Ltd
JSE:IMP
195.2B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
159.4B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
121.7B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
22.2B GBP 7.6 65.4 -32 -43.4
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
312.2B MXN 2.2 19 6.3 8.6
CY
Tharisa PLC
JSE:THA
6.3B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
299.4B RUB 0.8 4.8 2.6 3.7
CN
Sino-Platinum Metals Co Ltd
SSE:600459
14.4B CNY 0.3 22.7 23.5 23.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Trident Royalties PLC
LSE:TRR
Average EV/EBITDA: 140.6
530
52%
10.2
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -32
23%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
6.3
19%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.6
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
23.5
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Trident Royalties PLC
LSE:TRR
Average EV/EBIT: 11.9
Negative Multiple: -2 029.5
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -43.4
37%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
8.6
28%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.7
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
23.5
N/A N/A