Tesco PLC
LSE:TSCO

Watchlist Manager
Tesco PLC Logo
Tesco PLC
LSE:TSCO
Watchlist
Price: 453.2 GBX 0.27% Market Closed
Market Cap: 29.3B GBX

Cash Flow Statement

Cash Flow Statement
Tesco PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Feb-2002 Aug-2002 Feb-2003 Aug-2003 Feb-2004 Aug-2004 Feb-2005 Aug-2005 Feb-2006 Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025 Aug-2025
Operating Cash Flow
Net Income
1 322
1 384
1 484
1 584
1 735
1 847
1 949
2 116
2 235
2 368
2 653
2 861
2 803
2 896
2 954
2 934
3 176
3 435
3 535
3 844
3 835
3 971
1 960
1 630
2 259
1 088
(5 750)
(5 594)
1 046
1 189
1 017
1 378
1 839
1 970
2 649
2 696
2 206
2 159
1 736
2 033
2 560
1 992
1 525
2 271
2 821
2 951
2 711
2 702
Depreciation & Amortization
534
557
602
668
752
763
795
762
838
890
878
934
992
1 071
1 189
1 356
1 384
1 366
1 420
1 453
1 498
1 544
1 590
1 601
1 567
1 514
1 552
1 537
1 334
1 240
1 304
1 314
1 295
1 673
2 049
1 886
2 157
2 318
1 767
1 754
1 718
1 711
1 700
1 701
1 723
1 739
1 775
1 824
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
209
313
228
205
246
259
241
230
220
208
125
52
53
55
47
78
105
211
283
0
294
358
252
222
118
104
122
117
69
0
122
135
59
59
78
84
37
19
Other Non-Cash Items
15
23
11
10
60
75
(65)
(179)
100
191
(10)
(2)
110
91
253
375
231
176
209
(36)
42
(620)
679
808
804
1 377
5 255
5 063
222
(231)
(296)
(327)
(415)
(294)
(269)
108
371
355
(2 163)
(2 502)
(32)
619
1 029
506
79
107
424
320
Cash Taxes Paid
378
369
366
378
326
384
483
410
429
587
545
447
346
308
456
451
512
672
760
718
749
722
579
648
635
560
370
174
(118)
(151)
47
70
176
282
370
397
340
316
255
160
201
204
123
113
223
359
366
415
Cash Interest Paid
236
250
255
261
337
354
346
356
364
376
376
363
410
511
562
542
690
700
614
503
531
562
457
571
496
487
613
517
426
456
522
500
328
621
859
790
803
747
729
696
650
641
652
737
824
819
769
765
Change in Working Capital
(388)
(582)
(295)
60
68
(121)
(286)
(510)
(554)
(594)
(910)
(942)
(562)
(488)
(436)
(642)
(46)
(247)
(1 172)
(838)
(973)
(1 272)
(1 411)
(1 519)
(1 752)
(1 331)
(582)
(1 016)
(476)
591
(47)
(189)
86
(442)
(1 877)
(2 015)
(4 686)
(4 947)
(731)
420
(489)
(838)
(532)
(213)
(1 130)
(2 010)
(1 988)
(1 311)
Cash from Operating Activities
1 483
N/A
1 382
-7%
1 802
+30%
2 322
+29%
2 615
+13%
2 564
-2%
2 393
-7%
2 189
-9%
2 619
+20%
2 855
+9%
2 611
-9%
2 851
+9%
3 343
+17%
3 570
+7%
3 960
+11%
4 023
+2%
4 745
+18%
4 730
0%
3 992
-16%
4 423
+11%
4 402
0%
3 623
-18%
2 818
-22%
2 520
-11%
2 878
+14%
2 648
-8%
475
-82%
(10)
N/A
2 126
N/A
2 789
+31%
1 978
-29%
2 176
+10%
2 805
+29%
2 907
+4%
2 552
-12%
2 675
+5%
48
-98%
(262)
N/A
609
N/A
1 705
+180%
3 757
+120%
3 484
-7%
3 722
+7%
4 209
+13%
3 493
-17%
2 843
-19%
2 922
+3%
3 535
+21%
Investing Cash Flow
Capital Expenditures
(1 877)
(2 051)
(2 032)
(2 191)
(2 239)
(2 117)
(2 304)
(2 477)
(2 700)
(2 944)
(3 026)
(3 355)
(3 600)
(4 548)
(4 707)
(3 762)
(3 018)
(3 356)
(3 551)
(3 522)
(3 708)
(3 373)
(2 987)
(2 695)
(2 881)
(2 722)
(2 318)
(1 658)
(1 038)
(1 087)
(1 374)
(1 637)
(1 637)
(1 321)
(1 292)
(1 280)
(1 204)
(1 333)
(1 377)
(1 304)
(1 178)
(1 158)
(1 250)
(1 354)
(1 386)
(1 370)
(1 539)
(1 669)
Other Items
(112)
(429)
(470)
(125)
(481)
340
725
585
738
489
683
1 119
646
903
(1 267)
(1 090)
1 141
1 386
1 692
1 057
525
1 107
2 709
1 440
27
(1 425)
303
2 340
423
(517)
1 653
2 776
2 280
1 478
152
326
3 602
3 859
7 548
6 026
(557)
578
544
(410)
(314)
1 734
1 098
274
Cash from Investing Activities
(1 989)
N/A
(2 480)
-25%
(2 502)
-1%
(2 316)
+7%
(2 720)
-17%
(1 777)
+35%
(1 579)
+11%
(1 892)
-20%
(1 962)
-4%
(2 455)
-25%
(2 343)
+5%
(2 236)
+5%
(2 954)
-32%
(3 645)
-23%
(5 974)
-64%
(4 852)
+19%
(1 877)
+61%
(1 970)
-5%
(1 859)
+6%
(2 465)
-33%
(3 183)
-29%
(2 266)
+29%
(278)
+88%
(1 255)
-351%
(2 854)
-127%
(4 147)
-45%
(2 015)
+51%
682
N/A
(615)
N/A
(1 604)
-161%
279
N/A
1 139
+308%
643
-44%
157
-76%
(1 140)
N/A
(954)
+16%
2 398
N/A
2 526
+5%
6 171
+144%
4 722
-23%
(1 735)
N/A
(580)
+67%
(706)
-22%
(1 764)
-150%
(1 700)
+4%
364
N/A
(441)
N/A
(1 395)
-216%
Financing Cash Flow
Net Issuance of Common Stock
82
90
73
7
868
788
3
92
64
(39)
(334)
(736)
(621)
(356)
(135)
109
143
140
67
(222)
(234)
49
57
69
62
49
15
1
1
0
1
7
11
(134)
(146)
(59)
(149)
(176)
(66)
(42)
(422)
(780)
(867)
(963)
(845)
(894)
(1 070)
(1 348)
Net Issuance of Debt
892
1 280
950
368
(178)
(526)
(248)
(304)
(115)
235
268
886
1 827
1 724
4 636
1 753
(2 780)
(1 671)
(2 020)
(1 070)
140
1 188
(1 234)
(1 718)
1 183
3 562
1 701
(1 544)
(759)
(124)
(1 863)
(2 790)
(3 418)
(3 829)
(2 102)
(1 792)
(1 118)
(300)
(1 337)
(1 639)
(958)
(946)
(1 302)
(402)
(170)
(1 324)
(949)
(729)
Cash Paid for Dividends
(297)
(350)
(368)
(288)
(303)
(458)
(448)
(397)
(441)
(407)
(467)
(771)
(792)
(854)
(883)
(940)
(968)
(1 038)
(1 081)
(1 162)
(1 180)
(1 182)
(1 184)
(1 186)
(1 189)
(1 193)
(914)
0
0
0
0
0
(82)
(277)
(357)
(561)
(656)
(891)
(5 858)
(5 708)
(731)
(826)
(859)
(789)
(778)
(844)
(864)
(916)
Other
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(5)
(3)
0
(2)
(4)
(2)
(3)
(92)
(90)
(4)
(3)
0
32
12
166
154
72
475
559
253
50
35
92
(17)
(283)
(580)
(395)
(123)
(279)
(160)
22
(66)
(33)
(60)
(81)
Cash from Financing Activities
677
N/A
1 020
+51%
655
-36%
87
-87%
387
+345%
(196)
N/A
(693)
-254%
(609)
+12%
(492)
+19%
(211)
+57%
(533)
-153%
(621)
-17%
412
N/A
509
+24%
3 615
+610%
922
-74%
(3 607)
N/A
(2 573)
+29%
(3 036)
-18%
(2 457)
+19%
(1 366)
+44%
(35)
+97%
(2 365)
-6 657%
(2 838)
-20%
56
N/A
2 450
+4 275%
814
-67%
(1 472)
N/A
(604)
+59%
(52)
+91%
(1 387)
-2 567%
(2 224)
-60%
(3 236)
-46%
(4 190)
-29%
(2 570)
+39%
(2 320)
+10%
(1 940)
+16%
(1 650)
+15%
(7 841)
-375%
(7 784)
+1%
(2 234)
+71%
(2 831)
-27%
(3 188)
-13%
(2 132)
+33%
(1 859)
+13%
(3 095)
-66%
(2 943)
+5%
(3 074)
-4%
Change in Cash
Effect of Foreign Exchange Rates
18
11
3
0
(6)
(3)
52
23
16
(9)
(18)
5
(55)
(17)
120
56
49
34
(46)
0
24
(21)
26
35
(105)
(89)
78
60
1
36
(131)
(138)
15
50
15
12
(42)
(92)
8
89
12
(43)
(34)
(48)
29
30
(13)
(3)
Net Change in Cash
189
N/A
(67)
N/A
(42)
+37%
93
N/A
276
+197%
588
+113%
173
-71%
(289)
N/A
181
N/A
180
-1%
(283)
N/A
(1)
+100%
746
N/A
417
-44%
1 721
+313%
149
-91%
(690)
N/A
221
N/A
(949)
N/A
(499)
+47%
(123)
+75%
1 301
N/A
201
-85%
(1 538)
N/A
(25)
+98%
862
N/A
(648)
N/A
(740)
-14%
908
N/A
1 169
+29%
739
-37%
953
+29%
227
-76%
(1 076)
N/A
(1 143)
-6%
(587)
+49%
464
N/A
522
+13%
(1 053)
N/A
(1 268)
-20%
(200)
+84%
30
N/A
(206)
N/A
265
N/A
(37)
N/A
142
N/A
(475)
N/A
(937)
-97%
Free Cash Flow
Free Cash Flow
(394)
N/A
(669)
-70%
(230)
+66%
131
N/A
376
+187%
447
+19%
89
-80%
(288)
N/A
(81)
+72%
(89)
-10%
(415)
-366%
(504)
-21%
(257)
+49%
(978)
-281%
(747)
+24%
261
N/A
1 727
+562%
1 374
-20%
441
-68%
901
+104%
694
-23%
250
-64%
(169)
N/A
(175)
-4%
(3)
+98%
(74)
-2 367%
(1 843)
-2 391%
(1 668)
+9%
1 088
N/A
1 702
+56%
604
-65%
539
-11%
1 168
+117%
1 586
+36%
1 260
-21%
1 395
+11%
(1 156)
N/A
(1 595)
-38%
(768)
+52%
401
N/A
2 579
+543%
2 326
-10%
2 472
+6%
2 855
+15%
2 107
-26%
1 473
-30%
1 383
-6%
1 866
+35%