Tristel PLC
LSE:TSTL

Watchlist Manager
Tristel PLC Logo
Tristel PLC
LSE:TSTL
Watchlist
Price: 400 GBX 2.04%
Market Cap: £191.7m

EV/FCFF

20.3
Current
16%
Cheaper
vs 3-y average of 24.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
20.3
=
Enterprise Value
GBX168.5m
/
Free Cash Flow to Firm
£9m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
20.3
=
Enterprise Value
GBX168.5m
/
Free Cash Flow to Firm
£9m

Valuation Scenarios

Tristel PLC is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (24.2), the stock would be worth GBX477.37 (19% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-100%
Maximum Upside
+42%
Average Downside
35%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 20.3 GBX400
0%
3-Year Average 24.2 GBX477.37
+19%
5-Year Average 28.8 GBX568.28
+42%
Industry Average 0 GBX0.94
-100%
Country Average 0 GBX0.73
-100%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
UK
Tristel PLC
LSE:TSTL
187.2m GBP 20.3 24.2
JP
Hoya Corp
TSE:7741
9.4T JPY 44.9 37.6
US
Medline Inc
NASDAQ:MDLN
58.4B USD 0 0
CH
Alcon AG
SIX:ALC
28.4B CHF 24 36.3
DK
Coloplast A/S
CSE:COLO B
88.8B DKK 20.8 22.8
US
Align Technology Inc
NASDAQ:ALGN
12.6B USD 23.4 30.7
CA
Bausch + Lomb Corp
NYSE:BLCO
5.6B USD -157 -15.8
UK
ConvaTec Group PLC
LSE:CTEC
4.1B GBP 24.1 31.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
37.9B CNY 31.7 23
CN
Intco Medical Technology Co Ltd
SZSE:300677
37.3B CNY -31.5 21.9
KR
HLB Inc
KOSDAQ:028300
8.1T KRW -73.3 -36.5
P/E Multiple
Earnings Growth PEG
UK
Tristel PLC
LSE:TSTL
Average P/E: 28.5
24.2
20%
1.2
JP
Hoya Corp
TSE:7741
37.6
15%
2.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available
30%
N/A
CH
Alcon AG
SIX:ALC
36.3
32%
1.1
DK
Coloplast A/S
CSE:COLO B
22.8
21%
1.1
US
Align Technology Inc
NASDAQ:ALGN
30.7
34%
0.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -15.8 N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
31.2
41%
0.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23
9%
2.6
CN
Intco Medical Technology Co Ltd
SZSE:300677
21.9
12%
1.8
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -36.5 N/A N/A

Market Distribution

Higher than 95% of companies in United Kingdom
Percentile
95th
Based on 1 823 companies
95th percentile
20.3
Low
0 — 0
Typical Range
0 — 0.1
High
0.1 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0.1
Max 1 344.9

Tristel PLC
Glance View

Market Cap
191.7m GBX
Industry
Health Care

Tristel Plc engages in the design, development, manufacture, and sale of infection control, contamination control and hygiene products. The company is headquartered in Snailwell, Cambridgeshire and currently employs 189 full-time employees. The company went IPO on 2005-06-01. The Company’s technology is a chlorine dioxide formulation used by hospitals for the high-level disinfection of medical devices and the sporicidal disinfection of environmental surfaces. The Company’s segments include Hospital medical device decontamination and Hospital environmental surface disinfection. The firm manufactures and sells medical device decontamination products that are used primarily for infection control in hospitals. The firm also manufactures and sells hospital environmental surface disinfection products. The Tristel brand offers airway management, cardiology, ear, nose and throat, ophthalmology, endoscopy, phlebotomy, surfaces, ultrasound, urology, and women's health. The Crystel brand offers pharmaceutical, cosmetic and toiletry (PCT), cleanroom disinfectants and laboratory disinfectants. The company markets its products under the Tristel, Anistel, and Crystel brands.

TSTL Intrinsic Value
274.11 GBX
Overvaluation 31%
Intrinsic Value
Price GBX400
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett