Tristel PLC
LSE:TSTL

Watchlist Manager
Tristel PLC Logo
Tristel PLC
LSE:TSTL
Watchlist
Price: 418.6066 GBX 0.87%
Market Cap: £199.9m

Relative Value

The Relative Value of one TSTL stock under the Base Case scenario is hidden GBX. Compared to the current market price of 418.6066 GBX, Tristel PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSTL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TSTL Competitors Multiples
Tristel PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Tristel PLC
LSE:TSTL
199.4m GBP 4.3 29.9 15.3 19.6
JP
Hoya Corp
TSE:7741
9.3T JPY 10.4 44.2 27.6 33
US
Medline Inc
NASDAQ:MDLN
58.5B USD 0 0 0 0
CH
Alcon AG
SIX:ALC
30.1B CHF 3.9 37.5 15.5 30.1
DK
Coloplast A/S
CSE:COLO B
119B DKK 4.3 32.6 15.1 18
US
Align Technology Inc
NASDAQ:ALGN
11.8B USD 3 31.1 14.1 17.9
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.8 29.9 13.2 21.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
42.6B CNY 9.4 25.8 23.3 23.3
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.5 19.5 91.9
CH
Ypsomed Holding AG
SIX:YPSN
4.2B CHF 5.3 21.5 14 19
KR
HLB Inc
KOSDAQ:028300
7.1T KRW 88.1 -32.3 -74.9 -70.9
P/E Multiple
Earnings Growth PEG
UK
Tristel PLC
LSE:TSTL
Average P/E: 31.6
29.9
20%
1.5
JP
Hoya Corp
TSE:7741
44.2
13%
3.4
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
CH
Alcon AG
SIX:ALC
37.5
25%
1.5
DK
Coloplast A/S
CSE:COLO B
32.6
22%
1.5
US
Align Technology Inc
NASDAQ:ALGN
31.1
27%
1.2
UK
ConvaTec Group PLC
LSE:CTEC
29.9
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.8
9%
2.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.5 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
21.5
32%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -32.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Tristel PLC
LSE:TSTL
Average EV/EBITDA: 17.5
15.3
15%
1
JP
Hoya Corp
TSE:7741
27.6
11%
2.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
CH
Alcon AG
SIX:ALC
15.5
8%
1.9
DK
Coloplast A/S
CSE:COLO B
15.1
8%
1.9
US
Align Technology Inc
NASDAQ:ALGN
14.1
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
13.2
10%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.3
15%
1.6
CA
Bausch + Lomb Corp
NYSE:BLCO
19.5
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
14
21%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -74.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Tristel PLC
LSE:TSTL
Average EV/EBIT: 30.5
19.6
15%
1.3
JP
Hoya Corp
TSE:7741
33
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
CH
Alcon AG
SIX:ALC
30.1
23%
1.3
DK
Coloplast A/S
CSE:COLO B
18
8%
2.2
US
Align Technology Inc
NASDAQ:ALGN
17.9
16%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
21.5
22%
1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.3
11%
2.1
CA
Bausch + Lomb Corp
NYSE:BLCO
91.9
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
19
29%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -70.9 N/A N/A