Tata Steel Ltd
LSE:TTST

Watchlist Manager
Tata Steel Ltd Logo
Tata Steel Ltd
LSE:TTST
Watchlist
Price: 21.2 USD Market Closed
Market Cap: $590.4m

Relative Value

TTST price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one TTST stock under the Base Case scenario is 35.18 USD. Compared to the current market price of 21.2 USD, Tata Steel Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTST Relative Value
Base Case
35.18 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TTST Competitors Multiples
Tata Steel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tata Steel Ltd
LSE:TTST
2.5T USD 1.1 37.2 10.9 17.6
BR
Vale SA
BOVESPA:VALE3
379.1B BRL 1.8 12.4 5.7 7.4
AU
Fortescue Ltd
XMUN:FVJ
39.2B EUR 3 13.7 10.7 10.7
AU
Fortescue Metals Group Ltd
ASX:FMG
65.8B AUD 2.9 13.4 6.1 6.1
LU
ArcelorMittal SA
AEX:MT
36.4B EUR 0.7 16 8.8 17
US
Nucor Corp
NYSE:NUE
39.6B USD 1.3 24.4 11.1 17.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.5 13.7 21.1
US
Steel Dynamics Inc
NASDAQ:STLD
25.5B USD 1.4 22.1 14.6 20.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159B CNY 0.5 16.7 13.7 13.7
JP
Nippon Steel Corp
TSE:5401
3.4T JPY 0.4 -526.9 6.7 13.2
KR
Posco Holdings Inc
KRX:005490
27.6T KRW 0.4 60.8 6 18.6
P/E Multiple
Earnings Growth PEG
IN
Tata Steel Ltd
LSE:TTST
Average P/E: 25.7
37.2
79%
0.5
BR
Vale SA
BOVESPA:VALE3
12.4
15%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
13.7
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.4
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
16
52%
0.3
US
Nucor Corp
NYSE:NUE
24.4
15%
1.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.5
74%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
22.1
26%
0.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.7
25%
0.7
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -526.9
6%
N/A
KR
Posco Holdings Inc
KRX:005490
60.8
30%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Tata Steel Ltd
LSE:TTST
Average EV/EBITDA: 9.8
10.9
20%
0.5
BR
Vale SA
BOVESPA:VALE3
5.7
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
10.7
10%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
10%
0.6
LU
ArcelorMittal SA
AEX:MT
8.8
13%
0.7
US
Nucor Corp
NYSE:NUE
11.1
10%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
14.6
23%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
59%
0.2
JP
Nippon Steel Corp
TSE:5401
6.7
12%
0.6
KR
Posco Holdings Inc
KRX:005490
6
12%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Tata Steel Ltd
LSE:TTST
Average EV/EBIT: 14.8
17.6
29%
0.6
BR
Vale SA
BOVESPA:VALE3
7.4
6%
1.2
AU
F
Fortescue Ltd
XMUN:FVJ
10.7
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
-7%
N/A
LU
ArcelorMittal SA
AEX:MT
17
16%
1.1
US
Nucor Corp
NYSE:NUE
17.7
13%
1.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.1
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.1
N/A N/A
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
24%
0.6
JP
Nippon Steel Corp
TSE:5401
13.2
N/A N/A
KR
Posco Holdings Inc
KRX:005490
18.6
22%
0.8