Taylor Wimpey PLC
LSE:TW

Watchlist Manager
Taylor Wimpey PLC Logo
Taylor Wimpey PLC
LSE:TW
Watchlist
Price: 107.15 GBX -0.33% Market Closed
Market Cap: 3.8B GBX

Relative Value

The Relative Value of one TW stock under the Base Case scenario is hidden GBX. Compared to the current market price of 107.15 GBX, Taylor Wimpey PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
41
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
Forward
1
vs History
1
vs Industry
29
Median 3Y
17.5
Median 5Y
13.9
Industry
17.8
Forward
13
vs History
3
vs Industry
16
Median 3Y
25.8
Median 5Y
14.5
Industry
11.6
vs History
1
vs Industry
19
Median 3Y
29.3
Median 5Y
15.9
Industry
15.6
vs History
66
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
1.5
vs History
49
vs Industry
47
Median 3Y
1
Median 5Y
1
Industry
1.2
Forward
0.9
vs History
39
vs Industry
30
Median 3Y
5.4
Median 5Y
5.1
Industry
4
vs History
38
vs Industry
41
Median 3Y
8.3
Median 5Y
8
Industry
10.4
Forward
8.3
vs History
34
vs Industry
47
Median 3Y
8.6
Median 5Y
8.3
Industry
13.5
Forward
8.3
vs History
3
vs Industry
19
Median 3Y
22.5
Median 5Y
12.3
Industry
12.5
vs History
3
vs Industry
22
Median 3Y
23
Median 5Y
12.4
Industry
15.7
vs History
68
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

TW Competitors Multiples
Taylor Wimpey PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Taylor Wimpey PLC
LSE:TW
3.8B GBP 1.1 44.7 8.5 8.9
US
D R Horton Inc
NYSE:DHI
42.9B USD 1.3 12 9.2 9.4
US
DR Horton Inc
XMUN:HO2
25.7B EUR 0.9 8.4 6.6 6.8
US
Lennar Corp
NYSE:LEN
26.6B USD 0.8 10 7.9 8.2
US
Pultegroup Inc
NYSE:PHM
23.2B USD 1.3 8.8 6.8 7
US
NVR Inc
NYSE:NVR
20.8B USD 2 14.5 10.3 10.4
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.5 11.3 11 12.5
US
Toll Brothers Inc
NYSE:TOL
12.9B USD 1.2 9.5 7.9 8.2
US
TopBuild Corp
NYSE:BLD
12.1B USD 2.3 21.4 13.6 16
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
UK
Barratt Redrow PLC
LSE:BTRW
5.5B GBP 1 29.3 8.7 9.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Taylor Wimpey PLC
LSE:TW
Average EV/EBITDA: 9.3
8.5
9%
0.9
US
D R Horton Inc
NYSE:DHI
9.2
9%
1
US
D
DR Horton Inc
XMUN:HO2
6.6
9%
0.7
US
Lennar Corp
NYSE:LEN
7.9
6%
1.3
US
Pultegroup Inc
NYSE:PHM
6.8
-8%
N/A
US
NVR Inc
NYSE:NVR
10.3
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
11
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
7.9
6%
1.3
US
TopBuild Corp
NYSE:BLD
13.6
6%
2.3
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
8.7
18%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Taylor Wimpey PLC
LSE:TW
Average EV/EBIT: 9.9
8.9
10%
0.9
US
D R Horton Inc
NYSE:DHI
9.4
8%
1.2
US
D
DR Horton Inc
XMUN:HO2
6.8
8%
0.8
US
Lennar Corp
NYSE:LEN
8.2
0%
N/A
US
Pultegroup Inc
NYSE:PHM
7
-8%
N/A
US
NVR Inc
NYSE:NVR
10.4
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
12.5
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.2
3%
2.7
US
TopBuild Corp
NYSE:BLD
16
4%
4
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
9.4
21%
0.4