Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
UJO Union Jack Oil PLC
Union Jack Oil PLC banner

Union Jack Oil PLC
LSE:UJO

Watchlist Manager
Union Jack Oil PLC Logo
Union Jack Oil PLC
LSE:UJO
Watchlist
Price: 1.9 GBX Market Closed
Market Cap: £2.8m
Write Note Create Alert

DCF Value

The DCF Value for Union Jack Oil PLC (UJO) under the Base Case is GBX. Compared with the current market price of 1.9 GBX, the stock appears .

Key assumptions
UJO DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10.7%
Net Margin -23.1%-3%
Cash Flow Conversion 130%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.8%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue UJO Research

Summary
UJO intrinsic value, competitors valuation, and company profile.
DCF Valuation
UJO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UJO stock valuation using valuation multiples.
Wall St Estimates
UJO price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UJO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Union Jack Oil PLC listings:
F • EUR
1UJ0
 OTC • USD
UJOGF