Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
VNET Vianet Group PLC
Vianet Group PLC banner

Vianet Group PLC
LSE:VNET

Watchlist Manager
Vianet Group PLC Logo
Vianet Group PLC
LSE:VNET
Watchlist
Price: 68.5 GBX Market Closed
Market Cap: £19.5m
Write Note Create Alert

DCF Value

The DCF Value for Vianet Group PLC (VNET) under the Base Case is GBX. Compared with the current market price of 68.5 GBX, the stock appears .

Key assumptions
VNET DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.8%
Operating Margin 9.6%10.7%
Cash Flow Conversion 50%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 9.9%
Exit Multiple 1.3x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue VNET Research

Summary
VNET intrinsic value, competitors valuation, and company profile.
DCF Valuation
VNET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VNET stock valuation using valuation multiples.
Wall St Estimates
VNET price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VNET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Vianet Group PLC listings:
F • EUR
AS2