First Time Loading...

Vianet Group PLC
LSE:VNET

Watchlist Manager
Vianet Group PLC Logo
Vianet Group PLC
LSE:VNET
Watchlist
Price: 118.5 GBX Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one VNET stock under the Base Case scenario is 94.56 GBX. Compared to the current market price of 118.5 GBX, Vianet Group PLC is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VNET Relative Value
Base Case
94.56 GBX
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
19
vs Industry
34
Median 3Y
1.7
Median 5Y
1.8
Industry
1.7
Forward
2.3
More Details
522.8
P/E
P/E
Price to Earnings
522.8
vs History
0
vs Industry
0
Median 3Y
101.7
Median 5Y
13.7
Industry
22.3
Forward
35.7
More Details
9.9
P/OCF
P/OCF
Price to OCF
9.9
vs History
53
vs Industry
42
Median 3Y
10.6
Median 5Y
10
Industry
13.9
More Details
15
P/FCFE
P/FCFE
Price to FCFE
15
vs History
28
vs Industry
33
Median 3Y
-7.6
Median 5Y
5.5
Industry
19.5
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
14
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
1.9
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
14
vs Industry
30
Median 3Y
1.8
Median 5Y
2
Industry
1.7
Forward
2.4
More Details
3.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.8
vs History
17
vs Industry
62
Median 3Y
2.8
Median 5Y
2.9
Industry
7.1
More Details
10
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10
vs History
15
vs Industry
44
Median 3Y
7.1
Median 5Y
8
Industry
14.8
Forward
9.4
More Details
36.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.4
vs History
23
vs Industry
15
Median 3Y
31.2
Median 5Y
24.1
Industry
17.8
Forward
30.6
More Details
10.5
EV/OCF
EV/OCF
Enterprise Value to OCF
10.5
vs History
53
vs Industry
39
Median 3Y
11.7
Median 5Y
11.2
Industry
13.6
More Details
24.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.5
vs History
19
vs Industry
20
Median 3Y
-22.1
Median 5Y
-19.9
Industry
16.5
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
12
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
More Details

Multiples Across Competitors

VNET Competitors Multiples
Vianet Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vianet Group PLC
LSE:VNET
35m GBP 2.5 522.8 10 36.4
JP
Keyence Corp
TSE:6861
16.8T JPY 17.7 46.5 31.6 32.4
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
308.9B CNY 3.6 24 19.8 19.8
SE
Hexagon AB
STO:HEXA B
311.1B SEK 4.9 31.1 13.7 18.6
US
Keysight Technologies Inc
NYSE:KEYS
26.1B USD 4.9 26.9 17.2 20.3
IL
Mobileye Global Inc
NASDAQ:MBLY
24.2B USD 13 -145.9 74.6 -121
US
Teledyne Technologies Inc
NYSE:TDY
18.3B USD 3.3 20.6 14.9 19.4
US
Zebra Technologies Corp
NASDAQ:ZBRA
15.9B USD 3.7 61 25.3 33.8
US
Trimble Inc
NASDAQ:TRMB
13.8B USD 3.6 44.3 21.6 32.6
UK
Halma PLC
LSE:HLMA
8.5B GBP 4.4 35.5 20.7 27
US
Coherent Inc
NASDAQ:COHR
8.6B USD 1.9 -21.2 14.2 61.8

See Also

Summary
VNET intrinsic value, competitors valuation, and company profile.
DCF Valuation
VNET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VNET stock valuation using valuation multiples.
Wall Street Estimates
VNET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VNET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.