Vistry Group PLC
LSE:VTY

Watchlist Manager
Vistry Group PLC Logo
Vistry Group PLC
LSE:VTY
Watchlist
Price: 686.8 GBX 1.96% Market Closed
Market Cap: 2.2B GBX

Relative Value

The Relative Value of one VTY stock under the Base Case scenario is hidden GBX. Compared to the current market price of 686.8 GBX, Vistry Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VTY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
63
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1
Forward
0.5
vs History
vs Industry
51
Median 3Y
13.4
Median 5Y
12.6
Industry
17.8
Forward
12
vs History
41
vs Industry
32
Median 3Y
9.6
Median 5Y
9.3
Industry
11.6
vs History
47
vs Industry
37
Median 3Y
8.3
Median 5Y
8.9
Industry
15.6
vs History
68
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
61
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.6
vs History
0
vs Industry
34
Median 3Y
6.4
Median 5Y
6.1
Industry
4
vs History
0
vs Industry
51
Median 3Y
7.9
Median 5Y
7.9
Industry
10.5
Forward
6.5
vs History
0
vs Industry
51
Median 3Y
9.6
Median 5Y
9.3
Industry
13.6
Forward
7.4
vs History
34
vs Industry
28
Median 3Y
11.2
Median 5Y
9.5
Industry
12.5
vs History
33
vs Industry
30
Median 3Y
11.6
Median 5Y
9.6
Industry
15.9
vs History
68
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

VTY Competitors Multiples
Vistry Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vistry Group PLC
LSE:VTY
2.2B GBP 0.6 -221.5 19.3 44.8
US
D R Horton Inc
NYSE:DHI
46.3B USD 1.4 12.9 9.9 10.1
US
Lennar Corp
NYSE:LEN
30.4B USD 0.9 11.4 8.9 9.3
US
DR Horton Inc
XMUN:HO2
26.6B EUR 0.9 8.6 6.8 7
US
Pultegroup Inc
NYSE:PHM
25.8B USD 1.5 9.8 7.5 7.7
US
NVR Inc
NYSE:NVR
21.7B USD 2 15.1 10.8 10.9
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.6 11.4 11 12.5
US
Toll Brothers Inc
NYSE:TOL
13.8B USD 1.3 10.2 8.4 8.8
US
TopBuild Corp
NYSE:BLD
13.1B USD 2.5 23.1 14.6 17.1
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Installed Building Products Inc
NYSE:IBP
8B USD 2.7 31.4 18.6 22.6
P/E Multiple
Earnings Growth PEG
UK
Vistry Group PLC
LSE:VTY
Average P/E: 16.5
Negative Multiple: -221.5
55%
N/A
US
D R Horton Inc
NYSE:DHI
12.9
11%
1.2
US
Lennar Corp
NYSE:LEN
11.4
7%
1.6
US
D
DR Horton Inc
XMUN:HO2
8.6
11%
0.8
US
Pultegroup Inc
NYSE:PHM
9.8
-7%
N/A
US
NVR Inc
NYSE:NVR
15.1
-7%
N/A
JP
Sekisui House Ltd
TSE:1928
11.4
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
10.2
5%
2
US
TopBuild Corp
NYSE:BLD
23.1
3%
7.7
UK
Barratt Developments P L C
LSE:BDEV
31.3
0%
N/A
US
Installed Building Products Inc
NYSE:IBP
31.4
9%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Vistry Group PLC
LSE:VTY
Average EV/EBITDA: 11.6
19.3
14%
1.4
US
D R Horton Inc
NYSE:DHI
9.9
9%
1.1
US
Lennar Corp
NYSE:LEN
8.9
6%
1.5
US
D
DR Horton Inc
XMUN:HO2
6.8
9%
0.8
US
Pultegroup Inc
NYSE:PHM
7.5
-8%
N/A
US
NVR Inc
NYSE:NVR
10.8
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
11
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
8.4
6%
1.4
US
TopBuild Corp
NYSE:BLD
14.6
6%
2.4
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
18.6
3%
6.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Vistry Group PLC
LSE:VTY
Average EV/EBIT: 14.8
44.8
19%
2.4
US
D R Horton Inc
NYSE:DHI
10.1
8%
1.3
US
Lennar Corp
NYSE:LEN
9.3
0%
N/A
US
D
DR Horton Inc
XMUN:HO2
7
8%
0.9
US
Pultegroup Inc
NYSE:PHM
7.7
-8%
N/A
US
NVR Inc
NYSE:NVR
10.9
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
12.5
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.8
3%
2.9
US
TopBuild Corp
NYSE:BLD
17.1
4%
4.3
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
22.6
4%
5.7