First Time Loading...

Vistry Group PLC
LSE:VTY

Watchlist Manager
Vistry Group PLC Logo
Vistry Group PLC
LSE:VTY
Watchlist
Price: 1 174 GBX 3.07% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one VTY stock under the Base Case scenario is 1 285.44 GBX. Compared to the current market price of 1 174 GBX, Vistry Group PLC is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VTY Relative Value
Base Case
1 285.44 GBX
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
46
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.9
vs History
14
vs Industry
31
Median 3Y
11.4
Median 5Y
11.2
Industry
17.5
Forward
12.8
vs History
vs Industry
7
Median 3Y
7
Median 5Y
7.8
Industry
11.3
vs History
vs Industry
5
Median 3Y
13.5
Median 5Y
7.4
Industry
16.6
vs History
9
vs Industry
52
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
17
vs Industry
47
Median 3Y
0.9
Median 5Y
1
Industry
1.2
Forward
1
vs History
9
vs Industry
20
Median 3Y
5.3
Median 5Y
5.3
Industry
3.8
vs History
14
vs Industry
33
Median 3Y
7
Median 5Y
6.9
Industry
10.3
Forward
8.6
vs History
14
vs Industry
32
Median 3Y
8.1
Median 5Y
7.5
Industry
13.4
Forward
8.9
vs History
vs Industry
7
Median 3Y
6.9
Median 5Y
6.9
Industry
11.4
vs History
vs Industry
7
Median 3Y
6.9
Median 5Y
6.9
Industry
14.4
vs History
14
vs Industry
49
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

VTY Competitors Multiples
Vistry Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vistry Group PLC
LSE:VTY
4.1B GBP 1.1 18.2 10.9 13.5
US
D R Horton Inc
NYSE:DHI
48B USD 1.3 9.7 7.5 7.6
US
DR Horton Inc
XMUN:HO2
44.3B EUR 1.3 9.6 7.4 7.5
US
Lennar Corp
NYSE:LEN
42.9B USD 1.2 10.7 7.2 7.3
US
NVR Inc
NYSE:NVR
24.2B USD 2.5 14.8 11.1 11.2
US
Pultegroup Inc
NYSE:PHM
24.2B USD 1.5 9.3 7.1 7.3
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.7 11.3 9.1 10.1
US
TopBuild Corp
NYSE:BLD
12.9B USD 2.5 21.1 13.1 15
US
Toll Brothers Inc
NYSE:TOL
12.5B USD 1.2 8.8 7.7 8
US
Installed Building Products Inc
NYSE:IBP
6.8B USD 2.4 27.9 15.5 19.6
US
Meritage Homes Corp
NYSE:MTH
6.2B USD 1 8.4 6.4 6.6

See Also

Discover More