John Wood Group PLC
LSE:WG

Watchlist Manager
John Wood Group PLC Logo
John Wood Group PLC
LSE:WG
Watchlist
Price: 24 GBX 2.13% Market Closed
Market Cap: 166m GBX

Relative Value

The Relative Value of one WG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 24 GBX, John Wood Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
2.1
Forward
0
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-4.8
Industry
18.1
Forward
0.3
vs History
vs Industry
29
Median 3Y
-3.3
Median 5Y
1
Industry
11.3
vs History
vs Industry
23
Median 3Y
-1.2
Median 5Y
-1.7
Industry
14.1
vs History
55
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
vs History
vs Industry
16
Median 3Y
10.9
Median 5Y
13.5
Industry
3.1
Forward
-0
vs History
vs Industry
5
Median 3Y
90.6
Median 5Y
117.9
Industry
6.9
vs History
vs Industry
1
Median 3Y
193.5
Median 5Y
200.5
Industry
10.9
Forward
-0.4
vs History
57
vs Industry
0
Median 3Y
654.3
Median 5Y
654.3
Industry
13.2
Forward
-0.8
vs History
38
vs Industry
1
Median 3Y
-85.2
Median 5Y
187.5
Industry
11.5
vs History
41
vs Industry
0
Median 3Y
-132.5
Median 5Y
-63
Industry
12.3
vs History
vs Industry
6
Median 3Y
11.7
Median 5Y
13.6
Industry
1.7

Multiples Across Competitors

WG Competitors Multiples
John Wood Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
John Wood Group PLC
LSE:WG
166m GBP 0 -0.1 -84.2 656.3
US
Schlumberger NV
NYSE:SLB
59.7B USD 1.7 16.4 7.9 11.3
US
Baker Hughes Co
NASDAQ:BKR
47.4B USD 1.7 16.4 10.4 13.7
US
Halliburton Co
NYSE:HAL
24.5B USD 1.1 18.7 6.9 9.3
LU
Tenaris SA
MIL:TEN
17.9B EUR 1.8 10.5 6.3 8.1
UK
TechnipFMC PLC
NYSE:FTI
18.7B USD 1.9 19.8 10.5 14.2
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
74.2B CNY 4.7 26.2 23 23
FR
Technip Energies NV
PAR:TE
5.6B EUR 0.5 9.6 3.7 3.7
US
Nov Inc
NYSE:NOV
6.1B USD 0.7 15.8 6.4 9.6
UK
Subsea 7 SA
OSE:SUBC
58.4B NOK 0.8 20.1 5 10.4
US
Weatherford International PLC
NASDAQ:WFRD
5.8B USD 1.2 14.4 6 8.2
P/E Multiple
Earnings Growth PEG
UK
John Wood Group PLC
LSE:WG
Average P/E: 16.8
Negative Multiple: -0.1
N/A N/A
US
Schlumberger NV
NYSE:SLB
16.4
5%
3.3
US
B
Baker Hughes Co
NASDAQ:BKR
16.4
0%
N/A
US
Halliburton Co
NYSE:HAL
18.7
-3%
N/A
LU
Tenaris SA
MIL:TEN
10.5
-1%
N/A
UK
TechnipFMC PLC
NYSE:FTI
19.8
18%
1.1
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
26.2
17%
1.5
FR
Technip Energies NV
PAR:TE
9.6
14%
0.7
US
Nov Inc
NYSE:NOV
15.8
-8%
N/A
UK
Subsea 7 SA
OSE:SUBC
20.1
45%
0.4
US
Weatherford International PLC
NASDAQ:WFRD
14.4
-1%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
John Wood Group PLC
LSE:WG
Average EV/EBITDA: 8.6
Negative Multiple: -84.2
32%
N/A
US
Schlumberger NV
NYSE:SLB
7.9
3%
2.6
US
B
Baker Hughes Co
NASDAQ:BKR
10.4
8%
1.3
US
Halliburton Co
NYSE:HAL
6.9
-4%
N/A
LU
Tenaris SA
MIL:TEN
6.3
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
10.5
18%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
23
28%
0.8
FR
Technip Energies NV
PAR:TE
3.7
15%
0.2
US
Nov Inc
NYSE:NOV
6.4
-4%
N/A
UK
Subsea 7 SA
OSE:SUBC
5
16%
0.3
US
Weatherford International PLC
NASDAQ:WFRD
6
-4%
N/A