
John Wood Group PLC
LSE:WG

Intrinsic Value
The intrinsic value of one
WG
stock under the Base Case scenario is
8.9378
GBX.
Compared to the current market price of 0.1844 GBX,
John Wood Group PLC
is
Undervalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
John Wood Group PLC
Balance Sheet Decomposition
John Wood Group PLC
Current Assets | 2.3B |
Cash & Short-Term Investments | 475.4m |
Receivables | 1.7B |
Other Current Assets | 86.8m |
Non-Current Assets | 4.6B |
Long-Term Investments | 154m |
PP&E | 408.8m |
Intangibles | 3.4B |
Other Non-Current Assets | 616.4m |
Free Cash Flow Analysis
John Wood Group PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
John Wood Group PLC
Revenue
|
5.8B
USD
|
Cost of Revenue
|
-5B
USD
|
Gross Profit
|
783.4m
USD
|
Operating Expenses
|
-697.1m
USD
|
Operating Income
|
86.3m
USD
|
Other Expenses
|
-1.2B
USD
|
Net Income
|
-1.1B
USD
|
WG Profitability Score
Profitability Due Diligence
John Wood Group PLC's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
John Wood Group PLC's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
WG Solvency Score
Solvency Due Diligence
John Wood Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
John Wood Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WG Price Targets Summary
John Wood Group PLC
According to Wall Street analysts, the average 1-year price target for
WG
is 49.725 GBX
with a low forecast of 20.2 GBX and a high forecast of 68.25 GBX.
Dividends
Current shareholder yield for WG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?