First Time Loading...

Wilmington PLC
LSE:WIL

Watchlist Manager
Wilmington PLC Logo
Wilmington PLC
LSE:WIL
Watchlist
Price: 360 GBX Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Wilmington plc provides information, compliance and education for professional business markets. [ Read More ]

The intrinsic value of one WIL stock under the Base Case scenario is 478.74 GBX. Compared to the current market price of 360 GBX, Wilmington PLC is Undervalued by 25%.

Key Points:
WIL Intrinsic Value
Base Case
478.74 GBX
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Wilmington PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WIL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Wilmington PLC

Provide an overview of the primary business activities
of Wilmington PLC.

What unique competitive advantages
does Wilmington PLC hold over its rivals?

What risks and challenges
does Wilmington PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wilmington PLC.

Provide P/S
for Wilmington PLC.

Provide P/E
for Wilmington PLC.

Provide P/OCF
for Wilmington PLC.

Provide P/FCFE
for Wilmington PLC.

Provide P/B
for Wilmington PLC.

Provide EV/S
for Wilmington PLC.

Provide EV/GP
for Wilmington PLC.

Provide EV/EBITDA
for Wilmington PLC.

Provide EV/EBIT
for Wilmington PLC.

Provide EV/OCF
for Wilmington PLC.

Provide EV/FCFF
for Wilmington PLC.

Provide EV/IC
for Wilmington PLC.

Show me price targets
for Wilmington PLC made by professional analysts.

What are the Revenue projections
for Wilmington PLC?

How accurate were the past Revenue estimates
for Wilmington PLC?

What are the Net Income projections
for Wilmington PLC?

How accurate were the past Net Income estimates
for Wilmington PLC?

What are the EPS projections
for Wilmington PLC?

How accurate were the past EPS estimates
for Wilmington PLC?

What are the EBIT projections
for Wilmington PLC?

How accurate were the past EBIT estimates
for Wilmington PLC?

Compare the revenue forecasts
for Wilmington PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wilmington PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wilmington PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wilmington PLC compared to its peers.

Compare the P/E ratios
of Wilmington PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Wilmington PLC with its peers.

Analyze the financial leverage
of Wilmington PLC compared to its main competitors.

Show all profitability ratios
for Wilmington PLC.

Provide ROE
for Wilmington PLC.

Provide ROA
for Wilmington PLC.

Provide ROIC
for Wilmington PLC.

Provide ROCE
for Wilmington PLC.

Provide Gross Margin
for Wilmington PLC.

Provide Operating Margin
for Wilmington PLC.

Provide Net Margin
for Wilmington PLC.

Provide FCF Margin
for Wilmington PLC.

Show all solvency ratios
for Wilmington PLC.

Provide D/E Ratio
for Wilmington PLC.

Provide D/A Ratio
for Wilmington PLC.

Provide Interest Coverage Ratio
for Wilmington PLC.

Provide Altman Z-Score Ratio
for Wilmington PLC.

Provide Quick Ratio
for Wilmington PLC.

Provide Current Ratio
for Wilmington PLC.

Provide Cash Ratio
for Wilmington PLC.

What is the historical Revenue growth
over the last 5 years for Wilmington PLC?

What is the historical Net Income growth
over the last 5 years for Wilmington PLC?

What is the current Free Cash Flow
of Wilmington PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wilmington PLC.

Financials

Balance Sheet Decomposition
Wilmington PLC

Current Assets 72.2m
Cash & Short-Term Investments 23.9m
Receivables 21.3m
Other Current Assets 27m
Non-Current Assets 76.9m
PP&E 5.1m
Intangibles 70.8m
Other Non-Current Assets 1m
Current Liabilities 59m
Accounts Payable 45.4m
Other Current Liabilities 13.6m
Non-Current Liabilities 6.8m
Long-Term Debt 4.5m
Other Non-Current Liabilities 2.3m
Efficiency

Earnings Waterfall
Wilmington PLC

Revenue
110m GBP
Operating Expenses
-88.9m GBP
Operating Income
21m GBP
Other Expenses
-2m GBP
Net Income
19m GBP

Free Cash Flow Analysis
Wilmington PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

WIL Profitability Score
Profitability Due Diligence

Wilmington PLC's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
ROIC is Increasing
64/100
Profitability
Score

Wilmington PLC's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

WIL Solvency Score
Solvency Due Diligence

Wilmington PLC's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
73/100
Solvency
Score

Wilmington PLC's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WIL Price Targets Summary
Wilmington PLC

Wall Street analysts forecast WIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WIL is 442.68 GBX with a low forecast of 422.18 GBX and a high forecast of 472.5 GBX.

Lowest
Price Target
422.18 GBX
17% Upside
Average
Price Target
442.68 GBX
23% Upside
Highest
Price Target
472.5 GBX
31% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

WIL Price
Wilmington PLC

1M 1M
+9%
6M 6M
+9%
1Y 1Y
+29%
3Y 3Y
+94%
5Y 5Y
+100%
10Y 10Y
+110%
Annual Price Range
360
52w Low
257
52w High
380
Price Metrics
Average Annual Return 20.17%
Standard Deviation of Annual Returns 36.69%
Max Drawdown -60%
Shares Statistics
Market Capitalization 322.5m GBX
Shares Outstanding 90 669 500
Percentage of Shares Shorted
N/A

WIL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Wilmington PLC Logo
Wilmington PLC

Country

United Kingdom

Industry

Professional Services

Market Cap

322.5m GBP

Dividend Yield

2.86%

Description

Wilmington plc provides information, compliance and education for professional business markets. The Company’s business segment includes Training & Education and Information & Data. The Training & Education division provides compliance training and technical support for customers across a range of industries including financial services, accountancy, and healthcare. The company offers a range product, including formal qualifications, continuing education, and mandatory training, through instructor-led and self-guided formats. The Information & Data division consists of businesses, which provide must-have, authoritative risk, and compliance data to a range of industries globally, including insurance, pensions, and healthcare. The company also provides online and hybrid learning to the management and provision of mission-critical information and data through delivery platform.

Contact

London
5th Fl, 10 Whitechapel High Street
+442074900049.0
https://www.wilmingtonplc.com/

IPO

1995-12-06

Employees

835

Officers

CEO & Executive Director
Mr. Mark Francis Milner
CFO, Company Secretary & Executive Director
Mr. Guy Leighton Millward ACA
Divisional Managing Director of Wilmington Legal
Mr. Mark Solon
Compliance Divisional Director
Ms. Tamara Kahn

See Also

Discover More
What is the Intrinsic Value of one WIL stock?

The intrinsic value of one WIL stock under the Base Case scenario is 478.74 GBX.

Is WIL stock undervalued or overvalued?

Compared to the current market price of 360 GBX, Wilmington PLC is Undervalued by 25%.