DCF Value

The DCF Value for Wilmington PLC (WIL) under the Base Case is 365.115 GBX. Compared with the current market price of 274.914 GBX, the stock appears Undervalued by 25% .

Key assumptions
WIL DCF Value
Base Case
365.115 GBX
Undervaluation 25%
DCF Value
Price 274.914 GBX
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time