First Time Loading...

Wilmington PLC
LSE:WIL

Watchlist Manager
Wilmington PLC Logo
Wilmington PLC
LSE:WIL
Watchlist
Price: 375 GBX 3.02%
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one WIL stock under the Base Case scenario is 318.8 GBX. Compared to the current market price of 375 GBX, Wilmington PLC is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIL Relative Value
Base Case
318.8 GBX
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
1
vs Industry
24
Median 3Y
2
Median 5Y
1.6
Industry
1.4
Forward
2.5
More Details
17.6
P/E
P/E
Price to Earnings
17.6
vs History
30
vs Industry
43
Median 3Y
14.2
Median 5Y
14.9
Industry
20.4
Forward
16
More Details
12.3
P/OCF
P/OCF
Price to OCF
12.3
vs History
25
vs Industry
42
Median 3Y
12
Median 5Y
10.1
Industry
13.3
More Details
14
P/FCFE
P/FCFE
Price to FCFE
14
vs History
39
vs Industry
40
Median 3Y
9.9
Median 5Y
12.4
Industry
17.6
More Details
4
P/B
P/B
Price to Book Value
4
vs History
25
vs Industry
23
Median 3Y
3.6
Median 5Y
3.6
Industry
2.4
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
1
vs Industry
26
Median 3Y
1.9
Median 5Y
1.8
Industry
1.3
Forward
2.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
3.2
More Details
11.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.8
vs History
1
vs Industry
34
Median 3Y
9
Median 5Y
8.9
Industry
10.3
Forward
10
More Details
15
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15
vs History
36
vs Industry
33
Median 3Y
13.5
Median 5Y
13.5
Industry
13.4
Forward
11.6
More Details
11.6
EV/OCF
EV/OCF
Enterprise Value to OCF
11.6
vs History
36
vs Industry
41
Median 3Y
11.3
Median 5Y
10.8
Industry
12.3
More Details
12.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.1
vs History
44
vs Industry
40
Median 3Y
12.1
Median 5Y
11.9
Industry
14.7
More Details
4
EV/IC
EV/IC
Enterprise Value to IC
4
vs History
19
vs Industry
18
Median 3Y
3.7
Median 5Y
3.1
Industry
1.8
More Details

Multiples Across Competitors

WIL Competitors Multiples
Wilmington PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Wilmington PLC
LSE:WIL
335.9m GBP 3.1 17.6 11.8 15
UK
Relx PLC
LSE:REL
63.2B GBP 6.9 35.5 20 26
CA
Thomson Reuters Corp
TSX:TRI
102.1B CAD 11 27.7 28.6 39.2
UK
IHS Markit Ltd
NYSE:INFO
43.3B USD 9.3 35.9 26.5 39.6
NL
Wolters Kluwer NV
AEX:WKL
37B EUR 6.6 36.7 21.9 29.3
IE
Experian PLC
LSE:EXPN
30B GBP 5.5 36.4 156.2 221.3
US
CoStar Group Inc
NASDAQ:CSGP
37.3B USD 14.8 126.9 118.2 199.6
US
Verisk Analytics Inc
NASDAQ:VRSK
33.9B USD 12.4 43.6 25.2 31.7
US
Equifax Inc
NYSE:EFX
28.1B USD 5.2 50.3 20.5 34.2
US
Leidos Holdings Inc
NYSE:LDOS
19.1B USD 1.2 59.6 13.1 15.9
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
19.1B USD 1.9 47.1 19.3 22.6

See Also

Summary
WIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
WIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WIL stock valuation using valuation multiples.
Wall Street Estimates
WIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.