First Time Loading...
W

Works co uk PLC
LSE:WRKS

Watchlist Manager
Works co uk PLC
LSE:WRKS
Watchlist
Price: 24.5 GBX -4.85% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one WRKS stock under the Base Case scenario is 121.33 GBX. Compared to the current market price of 24.5 GBX, Works co uk PLC is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WRKS Relative Value
Base Case
121.33 GBX
Undervaluation 80%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0.1
vs History
34
vs Industry
58
Median 3Y
2.4
Median 5Y
2.4
Industry
16.4
Forward
2.6
vs History
66
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
7.9
vs History
vs Industry
29
Median 3Y
-0.9
Median 5Y
-1.3
Industry
15.6
vs History
vs Industry
5
Median 3Y
3.1
Median 5Y
1.9
Industry
1.6
vs History
82
vs Industry
70
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
Forward
0.3
vs History
84
vs Industry
59
Median 3Y
1.9
Median 5Y
1.9
Industry
2.2
vs History
88
vs Industry
69
Median 3Y
2.4
Median 5Y
3.4
Industry
8.3
Forward
3.9
vs History
55
vs Industry
59
Median 3Y
4.6
Median 5Y
4.7
Industry
12.7
Forward
19.7
vs History
61
vs Industry
62
Median 3Y
3.1
Median 5Y
3.4
Industry
9
vs History
46
vs Industry
52
Median 3Y
4.2
Median 5Y
4.9
Industry
12.5
vs History
38
vs Industry
46
Median 3Y
1
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

WRKS Competitors Multiples
Works co uk PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Works co uk PLC
LSE:WRKS
15.3m GBP 0.1 5.2 1.9 4.6
US
Tractor Supply Co
NASDAQ:TSCO
28.8B USD 2 25.6 16 20.2
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
155B CNY 2.4 27.6 19.9 19.9
US
Ulta Beauty Inc
NASDAQ:ULTA
19.2B USD 1.7 14.9 9.6 11
US
DICK'S Sporting Goods Inc
NYSE:DKS
16B USD 1.2 15.3 9.4 12.2
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
110B HKD 1.1 16.7 10.8 13.3
US
Bath & Body Works Inc
NYSE:BBWI
9.9B USD 1.3 11.2 8.5 10.2
NL
Grandvision NV
OTC:GRRDF
8.2B USD 1.9 21.2 19.1 19.1
US
Five Below Inc
NASDAQ:FIVE
7.9B USD 2.2 26.3 14.4 19.3
UK
JD Sports Fashion PLC
LSE:JD
5.9B GBP 0.6 29.8 3.8 6.2
CN
Pop Mart International Group Ltd
HKEX:9992
46.5B HKD 6.9 40.3 31.3 31.3

See Also

Discover More