XP Factory PLC
LSE:XPF

Watchlist Manager
XP Factory PLC Logo
XP Factory PLC
LSE:XPF
Watchlist
Price: 12.75 GBX Market Closed
Market Cap: £22.3m

Multiples-Based Value

The Multiples-Based Value for XP Factory PLC (XPF) under the Base Case is 22.87 GBX. Compared with the current market price of 12.75 GBX, the stock appears Undervalued by 44%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPF Multiples-Based Value
Base Case
22.87 GBX
Undervaluation 44%
Multiples-Based Value
Price GBX12.75
Worst Case
Base Case
Best Case

Multiples Across Competitors

XPF Competitors Multiples
XP Factory PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
XP Factory PLC
LSE:XPF
22.3m GBP 0.4 -25.2 6.1 23.7
JP
Oriental Land Co Ltd
TSE:4661
4.5T JPY 6.4 35 17.1 23.6
US
Life Time Group Holdings Inc
NYSE:LTH
6B USD 2 16 9.3 14.9
US
Planet Fitness Inc
NYSE:PLNT
5.9B USD 4.5 27 13.9 19.4
US
Vail Resorts Inc
NYSE:MTN
4.7B USD 1.6 20.3 9 14.5
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.2 116.8 13.6 19.2
CN
Songcheng Performance Development Co Ltd
SZSE:300144
20.4B CNY 9.1 25.7 16 16
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
17.5B CNY 0.4 -1.7 -24.9 -24.9
NL
Basic Fit NV
AEX:BFIT
1.9B EUR 1.3 132 6.9 29.6
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
11.4B BRL 1.6 18.3 5.9 12
US
Bowlero Corp
NYSE:BOWL
1.9B USD 1.3 -26.1 12.9 24.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett