First Time Loading...

XP Power Ltd
LSE:XPP

Watchlist Manager
XP Power Ltd Logo
XP Power Ltd
LSE:XPP
Watchlist
Price: 1 126.032 GBX -0.35%
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

446.3m
-6%
Assets
Growth Rates:
1 Year
-7%
3 Years
+84%
5 Years
+90%
7 Years
+221%
10 Years
+367%
291.7m
-15%
Liabilities
Growth Rates:
1 Year
-15%
3 Years
+272%
5 Years
+198%
7 Years
+789%
10 Years
+1 009%
154.6m
+18%
Equity
Growth Rates:
1 Year
+12%
3 Years
-6%
5 Years
+13%
7 Years
+46%
10 Years
+123%

Balance Sheet Decomposition
XP Power Ltd

446.3m
Assets
291.7m
Liabilities
446.3m
Assets
291.7m
Liabilities
Current Assets 192m
Cash & Short-Term Investments 12m
Receivables 80.3m
Other Current Assets 99.7m
Non-Current Assets 254.3m
PP&E 113.5m
Intangibles 138.7m
Other Non-Current Assets 2.1m
Current Liabilities 100m
Accounts Payable 48.3m
Other Current Liabilities 51.7m
Non-Current Liabilities 191.7m
Long-Term Debt 179m
Other Non-Current Liabilities 12.7m

Balance Sheet
XP Power Ltd

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
5
4
4
8
14
11
11
14
9
22
Cash
5
4
4
8
14
11
11
14
9
22
Short-Term Investments
0
0
1
1
1
1
0
0
0
1
Total Receivables
17
16
20
24
31
35
38
35
35
86
Accounts Receivables
15
16
18
22
24
33
35
30
31
42
Other Receivables
1
0
2
2
7
2
3
5
4
43
Inventory
20
25
29
32
38
57
44
54
74
114
Other Current Assets
0
0
0
0
0
2
3
3
3
3
Total Current Assets
42
47
54
66
84
105
96
107
122
227
PP&E Net
13
14
16
19
23
31
36
34
39
92
PP&E Gross
13
14
16
19
23
31
36
34
39
92
Accumulated Depreciation
10
11
14
17
19
21
21
23
28
34
Intangible Assets
9
10
12
15
24
44
46
47
56
70
Goodwill
31
31
36
38
40
54
53
52
53
78
Note Receivable
1
1
1
1
0
0
0
0
0
0
Other Long-Term Assets
1
0
0
0
1
1
2
3
3
16
Other Assets
31
31
36
38
40
54
53
52
53
78
Total Assets
96
N/A
103
+8%
119
+15%
139
+17%
172
+24%
234
+37%
233
0%
242
+4%
272
+12%
482
+77%
Liabilities
Accounts Payable
13
14
15
16
12
12
13
12
26
25
Accrued Liabilities
0
0
0
0
2
1
2
4
4
5
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
9
9
4
6
0
0
2
2
2
3
Other Current Liabilities
1
2
1
4
12
14
14
18
17
74
Total Current Liabilities
22
19
20
26
25
27
30
35
49
106
Long-Term Debt
0
0
5
0
24
64
57
35
40
223
Deferred Income Tax
2
3
4
5
4
5
6
7
9
11
Minority Interest
0
0
1
1
1
1
1
1
1
1
Other Liabilities
2
2
2
2
1
2
1
1
2
2
Total Liabilities
26
N/A
23
-13%
31
+34%
33
+7%
56
+70%
98
+76%
95
-3%
78
-18%
101
+28%
343
+241%
Equity
Common Stock
27
27
27
27
27
27
27
27
27
27
Retained Earnings
51
60
67
76
89
104
112
141
147
107
Treasury Stock
1
0
1
1
0
0
1
0
0
0
Other Equity
8
6
5
4
0
5
0
4
3
4
Total Equity
69
N/A
80
+16%
88
+10%
106
+20%
116
+9%
136
+18%
138
+1%
164
+19%
172
+5%
139
-19%
Total Liabilities & Equity
96
N/A
103
+8%
119
+15%
139
+17%
172
+24%
234
+37%
233
0%
242
+4%
272
+12%
482
+77%
Shares Outstanding
Common Shares Outstanding
19
19
19
19
19
19
19
20
20
20

See Also

Summary
XPP intrinsic value, competitors valuation, and company profile.
DCF Valuation
XPP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XPP stock valuation using valuation multiples.
Wall Street Estimates
XPP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XPP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.