XP Power Ltd
LSE:XPP

Watchlist Manager
XP Power Ltd Logo
XP Power Ltd
LSE:XPP
Watchlist
Price: 930 GBX -2.72% Market Closed
Market Cap: 260.7m GBX
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+4%
5Y
+63%
10Y
+276%
Liabilities
+
3Y
-13%
5Y
+130%
10Y
+781%
Equity
+
3Y
+38%
5Y
+18%
10Y
+117%

Balance Sheet Decomposition
XP Power Ltd

406.9m
Assets
228.3m
Liabilities
406.9m
Assets
228.3m
Liabilities
Current Assets 164m
Cash & Short-Term Investments 17.6m
Receivables 80.6m
Other Current Assets 65.8m
Non-Current Assets 242.9m
PP&E 109.6m
Intangibles 131m
Other Non-Current Assets 2.3m
Current Liabilities 91.2m
Accounts Payable 40.4m
Other Current Liabilities 50.8m
Non-Current Liabilities 137.1m
Long-Term Debt 125.9m
Other Non-Current Liabilities 11.2m

Balance Sheet
XP Power Ltd

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2
4
5
3
5
4
4
3
4
5
6
4
5
4
4
8
14
11
11
14
9
22
12
14
Cash
2
4
5
3
5
4
4
3
4
5
6
4
5
4
4
8
14
11
11
14
9
22
12
14
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
1
1
1
Total Receivables
11
9
10
11
14
14
11
14
12
17
19
15
17
16
20
24
31
35
38
35
35
86
84
72
Accounts Receivables
11
9
10
11
14
14
11
12
11
16
16
14
15
16
18
22
24
33
35
30
31
42
43
30
Other Receivables
0
0
0
0
0
0
0
2
1
2
3
1
1
0
2
2
7
2
3
5
4
43
41
42
Inventory
10
8
7
8
8
11
11
18
11
21
22
20
20
25
29
32
38
57
44
54
74
114
92
71
Other Current Assets
1
2
2
2
4
4
2
1
0
0
0
0
0
0
0
0
0
2
3
3
3
3
3
3
Total Current Assets
24
23
23
23
30
33
27
36
27
43
47
39
42
47
54
66
84
105
96
107
122
227
192
161
PP&E Net
3
3
3
3
3
3
3
7
7
8
13
13
13
14
16
19
23
31
36
34
39
92
114
116
PP&E Gross
3
3
3
3
3
3
3
7
7
8
13
13
13
14
16
19
23
31
36
34
39
92
114
116
Accumulated Depreciation
2
4
3
4
4
4
4
6
6
7
8
9
10
11
14
17
19
21
21
23
28
34
33
37
Intangible Assets
0
0
0
0
2
3
3
4
5
5
6
8
9
10
12
15
24
44
46
47
56
70
63
64
Goodwill
20
23
22
22
28
30
30
30
31
31
31
31
31
31
36
38
40
54
53
52
53
78
76
73
Note Receivable
0
0
0
0
0
0
3
3
3
2
2
1
1
1
1
1
0
0
0
0
0
0
0
0
Long-Term Investments
2
1
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
1
0
0
0
0
1
0
0
0
1
0
0
1
0
0
0
1
1
2
3
3
16
2
3
Other Assets
20
23
22
22
28
30
30
30
31
31
31
31
31
31
36
38
40
54
53
52
53
78
76
73
Total Assets
49
N/A
51
+3%
49
-3%
49
+1%
64
+29%
69
+9%
67
-3%
79
+18%
73
-8%
91
+25%
100
+10%
92
-8%
96
+4%
103
+8%
119
+15%
139
+17%
172
+24%
234
+37%
233
0%
242
+4%
272
+12%
482
+77%
446
-7%
416
-7%
Liabilities
Accounts Payable
5
4
6
5
9
10
7
12
9
16
11
11
13
14
15
16
12
12
13
12
26
25
19
18
Accrued Liabilities
2
1
1
2
0
1
1
0
0
0
0
0
0
0
0
0
2
1
2
4
4
5
2
3
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
4
4
3
5
20
8
3
7
4
13
13
7
9
9
4
6
0
0
2
2
2
3
2
2
Other Current Liabilities
2
3
3
6
3
4
3
3
3
4
3
2
1
2
1
4
12
14
14
18
17
74
78
75
Total Current Liabilities
13
13
12
18
32
22
13
23
16
32
28
20
22
19
20
26
25
27
30
35
49
106
100
98
Long-Term Debt
3
8
8
8
0
14
20
24
19
11
12
7
0
0
5
0
24
64
57
35
40
223
179
161
Deferred Income Tax
0
0
0
0
1
1
1
1
2
2
2
2
2
3
4
5
4
5
6
7
9
11
9
9
Minority Interest
1
1
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
Other Liabilities
0
0
2
0
3
3
2
2
4
4
2
2
2
2
2
2
1
2
1
1
2
2
3
2
Total Liabilities
16
N/A
21
+35%
23
+6%
26
+15%
37
+40%
40
+9%
37
-6%
50
+34%
40
-20%
48
+20%
44
-9%
31
-30%
26
-15%
23
-13%
31
+34%
33
+7%
56
+70%
98
+76%
95
-3%
78
-18%
101
+28%
343
+241%
292
-15%
271
-7%
Equity
Common Stock
0
0
0
0
0
0
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
71
71
Retained Earnings
6
2
1
1
5
8
5
10
14
24
37
43
51
60
67
76
89
104
112
141
147
107
84
77
Additional Paid In Capital
27
27
27
27
27
27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
3
7
6
0
1
1
1
1
1
1
0
1
1
0
0
1
0
0
0
0
0
Other Equity
0
0
0
0
2
0
3
8
8
8
7
8
8
6
5
4
0
5
0
4
3
4
1
3
Total Equity
33
N/A
29
-12%
26
-10%
23
-11%
27
+17%
29
+8%
30
+1%
29
-3%
32
+12%
43
+32%
56
+31%
61
+10%
69
+13%
80
+16%
88
+10%
106
+20%
116
+9%
136
+18%
138
+1%
164
+19%
172
+5%
139
-19%
155
+12%
145
-6%
Total Liabilities & Equity
49
N/A
51
+3%
49
-3%
49
+1%
64
+29%
69
+9%
67
-3%
79
+18%
73
-8%
91
+25%
100
+10%
92
-8%
96
+4%
103
+8%
119
+15%
139
+17%
172
+24%
234
+37%
233
0%
242
+4%
272
+12%
482
+77%
446
-7%
416
-7%
Shares Outstanding
Common Shares Outstanding
21
21
21
20
19
20
19
19
19
19
19
19
19
19
19
19
19
19
19
20
20
20
24
24

See Also

Summary
XPP intrinsic value, competitors valuation, and company profile.
DCF Valuation
XPP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XPP stock valuation using valuation multiples.
Wall Street Estimates
XPP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XPP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.