XP Power Ltd
LSE:XPP

Watchlist Manager
XP Power Ltd Logo
XP Power Ltd
LSE:XPP
Watchlist
Price: 901 GBX -4.96% Market Closed
Market Cap: 251.6m GBX

Relative Value

The Relative Value of one XPP stock under the Base Case scenario is 1 930.08 GBX. Compared to the current market price of 901 GBX, XP Power Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPP Relative Value
Base Case
1 930.08 GBX
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
62
Median 3Y
1.4
Median 5Y
2.1
Industry
1.8
Forward
1
vs History
vs Industry
53
Median 3Y
-27.1
Median 5Y
-16.8
Industry
22.9
Forward
17.2
vs History
82
vs Industry
60
Median 3Y
6.3
Median 5Y
16.7
Industry
15.4
vs History
53
vs Industry
25
Median 3Y
7.9
Median 5Y
32.8
Industry
20.9
vs History
92
vs Industry
53
Median 3Y
2.6
Median 5Y
4.4
Industry
2.1
vs History
84
vs Industry
48
Median 3Y
2
Median 5Y
2.7
Industry
1.8
Forward
1.6
vs History
82
vs Industry
60
Median 3Y
4.9
Median 5Y
6.5
Industry
7.4
vs History
44
vs Industry
31
Median 3Y
13
Median 5Y
16.1
Industry
14.7
Forward
9.7
vs History
4
vs Industry
5
Median 3Y
20.5
Median 5Y
32
Industry
18.6
Forward
18.9
vs History
82
vs Industry
51
Median 3Y
8.9
Median 5Y
19.9
Industry
15
vs History
73
vs Industry
39
Median 3Y
11.3
Median 5Y
20.9
Industry
17.7
vs History
92
vs Industry
58
Median 3Y
1.5
Median 5Y
2.1
Industry
1.6

Multiples Across Competitors

XPP Competitors Multiples
XP Power Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
XP Power Ltd
LSE:XPP
251.6m GBP 1 -26.2 17.9 110.8
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.2 21.9 19.2 19.2
FR
Schneider Electric SE
PAR:SU
125.5B EUR 3.3 29.4 16 19.7
IE
Eaton Corporation PLC
NYSE:ETN
141B USD 5.6 35.8 25.4 30.2
CH
Abb Ltd
SIX:ABBN
87.1B CHF 3.3 26.4 17.8 20.4
US
Emerson Electric Co
NYSE:EMR
78.7B USD 4.5 32.9 18.4 28.2
KR
LG Energy Solution Ltd
KRX:373220
73.8T KRW 2.9 -63.4 20.7 95.6
US
Vertiv Holdings Co
NYSE:VRT
47.5B USD 5.7 71.3 28 33.3
US
AMETEK Inc
NYSE:AME
41.2B USD 5.9 29.1 19.1 23.2
US
Rockwell Automation Inc
NYSE:ROK
38.7B USD 4.9 42.8 25.7 35
FR
Legrand SA
PAR:LR
29.5B EUR 3.4 25.2 15.9 19.5
P/E Multiple
Earnings Growth PEG
SG
XP Power Ltd
LSE:XPP
Average P/E: 35
Negative Multiple: -26.2
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.9
23%
1
FR
Schneider Electric SE
PAR:SU
29.4
19%
1.5
IE
Eaton Corporation PLC
NYSE:ETN
35.8
16%
2.2
CH
Abb Ltd
SIX:ABBN
26.4
11%
2.4
US
Emerson Electric Co
NYSE:EMR
32.9
27%
1.2
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -63.4 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
71.3
61%
1.2
US
AMETEK Inc
NYSE:AME
29.1
11%
2.6
US
Rockwell Automation Inc
NYSE:ROK
42.8
16%
2.7
FR
Legrand SA
PAR:LR
25.2
11%
2.3