XP Power Ltd
LSE:XPP

Watchlist Manager
XP Power Ltd Logo
XP Power Ltd
LSE:XPP
Watchlist
Price: 1 162 GBX 4.12% Market Closed
Market Cap: £325.7m

Relative Value

The Relative Value of one XPP stock under the Base Case scenario is 1 207.73 GBX. Compared to the current market price of 1 162 GBX, XP Power Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPP Relative Value
Base Case
1 207.73 GBX
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

XPP Competitors Multiples
XP Power Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
XP Power Ltd
LSE:XPP
324.6m GBP 1.4 -23.9 27.2 -149.3
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.6T CNY 4.1 24.8 21.1 21.1
FR
Schneider Electric SE
PAR:SU
130.1B EUR 3.3 30.3 16.7 20.6
CH
Abb Ltd
SIX:ABBN
108.4B CHF 4 30.9 25.9 29.5
IE
Eaton Corporation PLC
NYSE:ETN
128.6B USD 4.8 32.8 22.9 27.4
US
Emerson Electric Co
NYSE:EMR
83.1B USD 4.6 36.2 17.5 24.9
US
Vertiv Holdings Co
NYSE:VRT
69.8B USD 7.2 67.5 34.7 40.4
KR
LG Energy Solution Ltd
KRX:373220
96.4T KRW 4 -109 23.1 88.4
US
AMETEK Inc
NYSE:AME
50.8B USD 7.1 34.6 22.5 27.4
CN
Sungrow Power Supply Co Ltd
SZSE:300274
338B CNY 3.6 22.1 17.7 17.7
US
Rockwell Automation Inc
NYSE:ROK
47B USD 5.6 54.2 30.8 38.6
P/E Multiple
Earnings Growth PEG
SG
XP Power Ltd
LSE:XPP
Average P/E: 37
Negative Multiple: -23.9
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
24.8
27%
0.9
FR
Schneider Electric SE
PAR:SU
30.3
16%
1.9
CH
Abb Ltd
SIX:ABBN
30.9
14%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
32.8
17%
1.9
US
Emerson Electric Co
NYSE:EMR
36.2
24%
1.5
US
Vertiv Holdings Co
NYSE:VRT
67.5
74%
0.9
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -109 N/A N/A
US
AMETEK Inc
NYSE:AME
34.6
13%
2.7
CN
Sungrow Power Supply Co Ltd
SZSE:300274
22.1
24%
0.9
US
Rockwell Automation Inc
NYSE:ROK
54.2
26%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
XP Power Ltd
LSE:XPP
Average EV/EBIT: 33.6
Negative Multiple: -149.3
115%
N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.1
25%
0.8
FR
Schneider Electric SE
PAR:SU
20.6
11%
1.9
CH
Abb Ltd
SIX:ABBN
29.5
13%
2.3
IE
Eaton Corporation PLC
NYSE:ETN
27.4
16%
1.7
US
Emerson Electric Co
NYSE:EMR
24.9
13%
1.9
US
Vertiv Holdings Co
NYSE:VRT
40.4
34%
1.2
KR
LG Energy Solution Ltd
KRX:373220
88.4
107%
0.8
US
AMETEK Inc
NYSE:AME
27.4
9%
3
CN
Sungrow Power Supply Co Ltd
SZSE:300274
17.7
23%
0.8
US
Rockwell Automation Inc
NYSE:ROK
38.6
19%
2