XP Power Ltd
LSE:XPP

Watchlist Manager
XP Power Ltd Logo
XP Power Ltd
LSE:XPP
Watchlist
Price: 784 GBX -2% Market Closed
Market Cap: 219m GBX

Intrinsic Value

The intrinsic value of one XPP stock under the Base Case scenario is 1 366.96 GBX. Compared to the current market price of 784 GBX, XP Power Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XPP Intrinsic Value
1 366.96 GBX
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
XP Power Ltd

Valuation History Unavailable

Historical valuation for XPP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about XP Power Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
XP Power Ltd

Current Assets 160.7m
Cash & Short-Term Investments 13.9m
Receivables 70.1m
Other Current Assets 76.7m
Non-Current Assets 255.5m
PP&E 116.2m
Intangibles 136.7m
Other Non-Current Assets 2.6m
Efficiency

Free Cash Flow Analysis
XP Power Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
XP Power Ltd

Revenue
247.3m GBP
Cost of Revenue
-150.3m GBP
Gross Profit
97m GBP
Operating Expenses
-93.4m GBP
Operating Income
3.6m GBP
Other Expenses
-13.2m GBP
Net Income
-9.6m GBP
Fundamental Scores

XPP Profitability Score
Profitability Due Diligence

XP Power Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
39/100
Profitability
Score

XP Power Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

XPP Solvency Score
Solvency Due Diligence

XP Power Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
32/100
Solvency
Score

XP Power Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XPP Price Targets Summary
XP Power Ltd

Wall Street analysts forecast XPP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XPP is 1 205.64 GBX with a low forecast of 808 GBX and a high forecast of 1 785 GBX.

Lowest
Price Target
808 GBX
3% Upside
Average
Price Target
1 205.64 GBX
54% Upside
Highest
Price Target
1 785 GBX
128% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XPP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

XPP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one XPP stock?

The intrinsic value of one XPP stock under the Base Case scenario is 1 366.96 GBX.

Is XPP stock undervalued or overvalued?

Compared to the current market price of 784 GBX, XP Power Ltd is Undervalued by 43%.

Back to Top