Xeros Technology Group PLC
LSE:XSG

Watchlist Manager
Xeros Technology Group PLC Logo
Xeros Technology Group PLC
LSE:XSG
Watchlist
Price: 1.475 GBX Market Closed
Market Cap: £12.7m

Relative Value

XSG doesn't have a meaningful market cap.

The Relative Value of one XSG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1.475 GBX, Xeros Technology Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XSG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

XSG Competitors Multiples
Xeros Technology Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Xeros Technology Group PLC
LSE:XSG
12.7m GBP 86.5 -3.5 -3.2 -3.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
123.7B USD 6.1 35.1 24.6 29.8
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.8T JPY 3.5 59 29.1 42.7
SE
Atlas Copco AB
STO:ATCO A
929.4B SEK 5.5 35.3 21.5 27.6
US
Illinois Tool Works Inc
NYSE:ITW
86.9B USD 5.4 28.5 20.2 22.1
US
Barnes Group Inc
NYSE:B
82.3B USD 4.6 15.7 7.7 9.5
SE
Sandvik AB
STO:SAND
483.9B SEK 4 32.7 18.1 24.6
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.5 38.8 25.1 31.8
CH
Schindler Holding AG
SIX:SCHP
30.9B CHF 2.8 31.1 18 22.5
P/E Multiple
Earnings Growth PEG
UK
Xeros Technology Group PLC
LSE:XSG
Average P/E: 37 244.1
Negative Multiple: -3.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
35.1
11%
3.2
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
59
21%
2.8
SE
Atlas Copco AB
STO:ATCO A
35.3
11%
3.2
US
Illinois Tool Works Inc
NYSE:ITW
28.5
9%
3.2
US
Barnes Group Inc
NYSE:B
15.7
9%
1.7
SE
Sandvik AB
STO:SAND
32.7
13%
2.5
JP
Fanuc Corp
TSE:6954
38.8
12%
3.2
CH
Schindler Holding AG
SIX:SCHP
31.1
10%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Xeros Technology Group PLC
LSE:XSG
Average EV/EBITDA: 17 668.4
Negative Multiple: -3.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.6
11%
2.2
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.1
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.5
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
20.2
6%
3.4
US
Barnes Group Inc
NYSE:B
7.7
14%
0.5
SE
Sandvik AB
STO:SAND
18.1
8%
2.3
JP
Fanuc Corp
TSE:6954
25.1
10%
2.5
CH
Schindler Holding AG
SIX:SCHP
18
8%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Xeros Technology Group PLC
LSE:XSG
Average EV/EBIT: 21 614.8
Negative Multiple: -3.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.8
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.7
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.6
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
22.1
6%
3.7
US
Barnes Group Inc
NYSE:B
9.5
16%
0.6
SE
Sandvik AB
STO:SAND
24.6
11%
2.2
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
CH
Schindler Holding AG
SIX:SCHP
22.5
10%
2.2