First Time Loading...

Xeros Technology Group PLC
LSE:XSG

Watchlist Manager
Xeros Technology Group PLC Logo
Xeros Technology Group PLC
LSE:XSG
Watchlist
Price: 1.303 GBX -5.24%
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

237k
+45%
Revenue
Jun 30, 2023 237k
Dec 31, 2022 164k
Jun 30, 2022 173k
Dec 31, 2021 470k
-6m
+19%
Operating Income
Jun 30, 2023 -6m
Dec 31, 2022 -7.4m
Jun 30, 2022 -7.8m
Dec 31, 2021 -7m
-5.5m
+21%
Net Income
Jun 30, 2023 -5.5m
Dec 31, 2022 -6.9m
Jun 30, 2022 -7.3m
Dec 31, 2021 -6.4m

Earnings Waterfall
Xeros Technology Group PLC

Revenue
237k GBP
Cost of Revenue
-65k GBP
Gross Profit
172k GBP
Operating Expenses
-6.1m GBP
Operating Income
-6m GBP
Other Expenses
483k GBP
Net Income
-5.5m GBP

Income Statement
Xeros Technology Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
1
N/A
0
-8%
0
-63%
0
-5%
0
+45%
Gross Profit
Cost of Revenue
(0)
(0)
(0)
(0)
(0)
Gross Profit
0
N/A
0
+400%
0
-81%
0
+56%
0
+105%
Operating Income
Operating Expenses
(8)
(7)
(8)
(8)
(6)
Selling, General & Administrative
(7)
(7)
(8)
(7)
(6)
Research & Development
0
(0)
0
(0)
0
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
Operating Income
(8)
N/A
(7)
+8%
(8)
-12%
(7)
+4%
(6)
+19%
Pre-Tax Income
Interest Income Expense
0
0
0
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
Pre-Tax Income
(8)
N/A
(7)
+8%
(8)
-12%
(7)
+4%
(6)
+19%
Net Income
Tax Provision
1
0
0
1
1
Income from Continuing Operations
(7)
(6)
(7)
(7)
(5)
Net Income (Common)
(7)
N/A
(6)
+1%
(7)
-13%
(7)
+4%
(5)
+21%
EPS (Diluted)
-0.27
N/A
-0.27
N/A
-0.29
-7%
-0.14
+52%
-0.03
+79%

See Also

Summary
XSG intrinsic value, competitors valuation, and company profile.
DCF Valuation
XSG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XSG stock valuation using valuation multiples.
Wall Street Estimates
XSG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XSG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.