Bankinter SA
MAD:BKT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Bankinter SA
Bankinter SA
Balance Sheet
Bankinter SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
14 691
|
15 007
|
16 467
|
20 182
|
26 139
|
31 654
|
37 774
|
40 897
|
39 884
|
42 525
|
45 388
|
43 575
|
41 307
|
42 447
|
44 183
|
51 185
|
53 151
|
55 262
|
59 171
|
63 160
|
66 282
|
71 752
|
74 199
|
77 060
|
|
| Investments |
5 497
|
6 510
|
6 319
|
10 044
|
13 368
|
13 016
|
10 267
|
11 346
|
12 758
|
10 188
|
12 590
|
11 509
|
10 472
|
12 101
|
11 328
|
11 204
|
12 198
|
14 932
|
16 862
|
17 920
|
22 132
|
21 677
|
24 491
|
28 810
|
|
| PP&E Net |
138
|
135
|
127
|
315
|
326
|
344
|
362
|
395
|
476
|
457
|
467
|
433
|
422
|
413
|
417
|
429
|
421
|
406
|
534
|
455
|
450
|
448
|
424
|
443
|
|
| PP&E Gross |
138
|
135
|
127
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
202
|
214
|
184
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
10
|
14
|
215
|
196
|
176
|
156
|
136
|
118
|
103
|
81
|
92
|
130
|
228
|
256
|
267
|
277
|
300
|
318
|
|
| Goodwill |
23
|
20
|
11
|
0
|
0
|
0
|
0
|
0
|
162
|
162
|
162
|
162
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
2
|
2
|
2
|
2
|
2
|
|
| Long-Term Investments |
80
|
79
|
87
|
54
|
79
|
107
|
155
|
197
|
35
|
30
|
28
|
41
|
36
|
30
|
39
|
113
|
115
|
111
|
141
|
110
|
170
|
178
|
235
|
245
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
228
|
181
|
181
|
197
|
193
|
142
|
94
|
104
|
530
|
502
|
501
|
465
|
468
|
414
|
488
|
485
|
1 978
|
380
|
528
|
445
|
469
|
|
| Other Assets |
841
|
656
|
815
|
327
|
386
|
394
|
223
|
160
|
606
|
525
|
450
|
1 049
|
1 049
|
909
|
882
|
975
|
882
|
1 061
|
874
|
731
|
862
|
1 537
|
1 286
|
1 565
|
|
| Total Assets |
21 444
N/A
|
22 653
+6%
|
23 930
+6%
|
31 270
+31%
|
40 786
+30%
|
46 076
+13%
|
49 649
+8%
|
53 470
+8%
|
54 467
+2%
|
54 152
-1%
|
59 491
+10%
|
58 166
-2%
|
55 158
-5%
|
57 333
+4%
|
58 660
+2%
|
67 182
+15%
|
71 333
+6%
|
76 502
+7%
|
83 732
+9%
|
96 252
+15%
|
107 584
+12%
|
107 507
0%
|
113 012
+5%
|
121 972
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
401
|
298
|
596
|
577
|
758
|
764
|
498
|
645
|
652
|
775
|
1 830
|
2 384
|
5 132
|
|
| Accrued Liabilities |
269
|
251
|
208
|
68
|
56
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1 273
|
1 818
|
1 805
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 736
|
7 213
|
8 579
|
1 684
|
679
|
1 233
|
1 140
|
457
|
1 298
|
2 219
|
2 113
|
9 400
|
11 892
|
|
| Total Deposits |
17 070
|
17 504
|
16 939
|
19 511
|
21 839
|
25 480
|
28 814
|
34 775
|
29 644
|
30 029
|
35 773
|
31 642
|
30 817
|
30 675
|
36 840
|
48 376
|
52 177
|
55 965
|
64 268
|
76 964
|
85 998
|
84 830
|
80 146
|
83 590
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
466
|
408
|
349
|
631
|
714
|
530
|
525
|
658
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
27
|
67
|
57
|
34
|
65
|
42
|
71
|
74
|
68
|
135
|
173
|
170
|
184
|
221
|
206
|
90
|
139
|
232
|
400
|
453
|
|
| Total Current Liabilities |
1 542
|
2 069
|
2 013
|
68
|
83
|
156
|
57
|
34
|
65
|
42
|
71
|
9 211
|
7 579
|
9 310
|
2 434
|
1 607
|
2 181
|
1 859
|
1 308
|
2 040
|
3 133
|
4 175
|
12 184
|
17 477
|
|
| Long-Term Debt |
1 509
|
1 662
|
3 400
|
7 240
|
12 368
|
14 868
|
17 154
|
14 701
|
19 090
|
18 014
|
16 498
|
10 624
|
9 204
|
8 885
|
9 977
|
8 380
|
7 735
|
13 889
|
14 906
|
19 161
|
20 338
|
20 613
|
23 613
|
23 936
|
|
| Deferred Income Tax |
0
|
0
|
0
|
155
|
102
|
72
|
47
|
69
|
164
|
142
|
119
|
148
|
150
|
177
|
142
|
177
|
168
|
205
|
215
|
130
|
115
|
59
|
63
|
84
|
|
| Minority Interest |
270
|
270
|
270
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
297
|
354
|
436
|
2 513
|
4 538
|
3 565
|
1 200
|
1 212
|
2 392
|
2 820
|
3 286
|
3 310
|
4 057
|
4 642
|
5 469
|
4 546
|
4 714
|
98
|
1 765
|
7 008
|
6 853
|
7 075
|
8 317
|
8 993
|
|
| Total Liabilities |
20 687
N/A
|
21 859
+6%
|
23 057
+5%
|
29 954
+30%
|
39 338
+31%
|
44 491
+13%
|
47 903
+8%
|
51 505
+8%
|
51 885
+1%
|
51 572
-1%
|
56 404
+9%
|
54 935
-3%
|
51 805
-6%
|
53 690
+4%
|
54 862
+2%
|
63 085
+15%
|
66 976
+6%
|
72 016
+8%
|
78 932
+10%
|
91 288
+16%
|
102 732
+13%
|
102 602
0%
|
107 689
+5%
|
116 094
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
113
|
114
|
114
|
115
|
117
|
118
|
119
|
122
|
142
|
142
|
143
|
169
|
269
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
|
| Retained Earnings |
395
|
415
|
489
|
887
|
989
|
1 112
|
1 361
|
1 490
|
1 674
|
1 725
|
1 834
|
1 584
|
1 695
|
1 921
|
2 088
|
2 369
|
2 605
|
2 698
|
2 955
|
3 064
|
4 012
|
4 231
|
4 814
|
5 271
|
|
| Additional Paid In Capital |
227
|
243
|
247
|
271
|
301
|
320
|
343
|
396
|
737
|
737
|
737
|
1 118
|
1 173
|
1 184
|
1 184
|
1 184
|
1 184
|
1 184
|
1 184
|
1 184
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
22
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152
|
88
|
164
|
139
|
120
|
112
|
1
|
7
|
5
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
32
|
34
|
1
|
56
|
44
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
4
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
74
|
75
|
36
|
21
|
2
|
30
|
23
|
373
|
208
|
128
|
105
|
118
|
155
|
187
|
333
|
384
|
445
|
572
|
406
|
240
|
339
|
|
| Total Equity |
757
N/A
|
794
+5%
|
873
+10%
|
1 316
+51%
|
1 448
+10%
|
1 585
+9%
|
1 745
+10%
|
1 965
+13%
|
2 583
+31%
|
2 580
0%
|
3 087
+20%
|
3 231
+5%
|
3 352
+4%
|
3 643
+9%
|
3 798
+4%
|
4 097
+8%
|
4 357
+6%
|
4 486
+3%
|
4 800
+7%
|
4 964
+3%
|
4 852
-2%
|
4 905
+1%
|
5 323
+9%
|
5 878
+10%
|
|
| Total Liabilities & Equity |
21 444
N/A
|
22 653
+6%
|
23 930
+6%
|
31 270
+31%
|
40 786
+30%
|
46 076
+13%
|
49 649
+8%
|
53 470
+8%
|
54 467
+2%
|
54 152
-1%
|
59 491
+10%
|
58 166
-2%
|
55 158
-5%
|
57 333
+4%
|
58 660
+2%
|
67 182
+15%
|
71 333
+6%
|
76 502
+7%
|
83 732
+9%
|
96 252
+15%
|
107 584
+12%
|
107 507
0%
|
113 012
+5%
|
121 972
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
589
|
594
|
598
|
605
|
615
|
627
|
627
|
642
|
711
|
710
|
711
|
564
|
895
|
899
|
899
|
899
|
899
|
899
|
899
|
898
|
899
|
899
|
899
|
899
|
|